| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.07B | 20.12B | 18.05B | 17.75B | 19.23B | 20.20B |
| Gross Profit | 6.91B | 6.64B | 5.72B | 5.74B | 6.04B | 5.36B |
| EBITDA | 3.53B | 3.21B | 2.47B | 2.17B | 2.07B | 1.28B |
| Net Income | 2.16B | 1.96B | 2.15B | 1.82B | 1.63B | 1.03B |
Balance Sheet | ||||||
| Total Assets | 26.94B | 26.91B | 27.53B | 23.96B | 23.06B | 26.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.93B | 2.34B | 2.11B | 3.05B | 2.29B |
| Total Debt | 5.79B | 4.79B | 4.79B | 3.65B | 3.87B | 5.20B |
| Total Liabilities | 12.70B | 12.95B | 13.22B | 11.80B | 12.29B | 15.92B |
| Stockholders Equity | 14.24B | 13.96B | 14.30B | 12.17B | 10.77B | 10.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.74B | -726.00M | -1.06B | 3.08B | 565.00M |
| Operating Cash Flow | 0.00 | 2.15B | -206.00M | -860.00M | 3.35B | 859.00M |
| Investing Cash Flow | 0.00 | -471.00M | -517.00M | 151.00M | -263.00M | -300.00M |
| Financing Cash Flow | 0.00 | -2.08B | 956.00M | -230.00M | -2.33B | -617.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥23.78B | 14.04 | ― | 3.44% | 13.05% | 14.25% | |
| ― | ¥51.42B | 11.88 | ― | 1.54% | -3.41% | 13.78% | |
| ― | €85.48B | 33.37 | 19.52% | 0.12% | 28.27% | 27.15% | |
| ― | ¥49.71B | 11.47 | ― | 0.85% | 5.57% | 0.99% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥50.18B | 48.46 | ― | 4.47% | -39.89% | -110.22% | |
| ― | ¥8.02B | -5.56 | ― | ― | -6.70% | -17.49% |