Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.51B | 4.74B | 4.15B | 3.29B | 6.24B | 6.74B |
Gross Profit | 1.29B | 1.32B | 1.09B | 889.74M | 1.67B | 1.47B |
EBITDA | 57.27M | 289.52M | 12.53M | -198.22M | 513.85M | 571.25M |
Net Income | -240.00M | -168.00M | -443.35M | -482.79M | 148.70M | 90.23M |
Balance Sheet | ||||||
Total Assets | 9.54B | 9.84B | 9.57B | 8.64B | 8.36B | 8.39B |
Cash, Cash Equivalents and Short-Term Investments | 992.00M | 1.74B | 1.21B | 1.06B | 2.06B | 2.45B |
Total Debt | 3.19B | 3.64B | 3.22B | 2.23B | 1.12B | 1.36B |
Total Liabilities | 4.59B | 5.16B | 4.69B | 3.63B | 2.92B | 3.22B |
Stockholders Equity | 4.95B | 4.68B | 4.89B | 5.00B | 5.44B | 5.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 305.14M | -1.21B | -2.11B | -124.28M | 1.15B |
Operating Cash Flow | 0.00 | 440.57M | -1.13B | -1.88B | -16.80M | 1.23B |
Investing Cash Flow | 0.00 | -97.06M | -859.00K | -273.42M | -165.85M | 23.85M |
Financing Cash Flow | 0.00 | 391.57M | 1.27B | 1.15B | -170.10M | -862.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥5.99B | 5.06 | 8.07% | 3.34% | 5.13% | -20.24% | |
72 Outperform | ¥6.08B | 13.37 | 2.44% | 4.99% | 4.53% | -21.01% | |
72 Outperform | ¥3.96B | 4.93 | 5.95% | 2.93% | 0.28% | 30.35% | |
71 Outperform | ¥4.04B | 12.50 | 6.58% | 2.83% | 1.65% | -0.31% | |
48 Neutral | ¥4.14B | 2.90 | 6.65% | ― | -61.02% | ― | |
45 Neutral | ¥4.94B | ― | ― | 0.79% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |