Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.72B | 48.46B | 44.39B | 41.50B | 33.27B | 29.38B |
Gross Profit | 28.35B | 27.90B | 25.04B | 24.21B | 20.63B | 17.92B |
EBITDA | 4.77B | 6.74B | 3.19B | 12.86B | 2.02B | 1.40B |
Net Income | 3.74B | 3.60B | 1.09B | 8.61B | 1.37B | 185.90M |
Balance Sheet | ||||||
Total Assets | 44.01B | 46.49B | 45.50B | 41.64B | 28.88B | 25.77B |
Cash, Cash Equivalents and Short-Term Investments | 15.62B | 14.26B | 10.70B | 9.05B | 4.72B | 4.06B |
Total Debt | 3.61B | 7.67B | 9.69B | 6.56B | 8.81B | 10.09B |
Total Liabilities | 25.56B | 27.03B | 28.03B | 25.87B | 22.68B | 21.43B |
Stockholders Equity | 18.45B | 19.45B | 17.47B | 15.77B | 6.20B | 4.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.09B | -954.62M | 7.12B | 2.19B | 377.59M |
Operating Cash Flow | 0.00 | 5.74B | -74.37M | 8.41B | 2.54B | 913.11M |
Investing Cash Flow | 0.00 | 2.88B | -967.43M | -1.45B | -423.31M | -542.79M |
Financing Cash Flow | 0.00 | -5.44B | 2.58B | -4.25B | -1.62B | 782.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥70.51B | 10.27 | 9.28% | 3.45% | 5.32% | 106.88% | |
80 Outperform | $22.30B | 5.98 | 21.29% | 0.97% | 7.81% | 301.96% | |
80 Outperform | ¥44.18B | 18.65 | 5.42% | 4.53% | -2.28% | -43.48% | |
74 Outperform | ¥43.49B | 19.02 | ― | 2.74% | -1.19% | -30.24% | |
73 Outperform | ¥28.65B | 7.74 | 11.38% | 2.69% | 16.42% | 79.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |