Want to see JP:6775 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.46B | ¥ 2.33B | ¥ 2.30B | ¥ 2.35B | ¥ 2.42B |
| Gross Profit | ¥ 1.39B | ¥ 1.32B | ¥ 1.32B | ¥ 1.26B | ¥ 1.28B |
| Operating Income | ¥ -74.56M | ¥ -196.38M | ¥ -222.97M | ¥ -260.13M | ¥ -266.18M |
| EBITDA | ¥ -52.68M | ¥ -165.68M | ¥ -181.13M | ¥ -222.30M | ¥ -224.25M |
| Net Income | ¥ -195.07M | ¥ -193.50M | ¥ -244.32M | ¥ -245.28M | ¥ -217.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 262.73M | ¥ 256.77M | ¥ 325.92M | ¥ 485.94M | ¥ 440.12M |
| Total Assets | ¥ 1.38B | ¥ 1.56B | ¥ 1.57B | ¥ 1.68B | ¥ 1.56B |
| Total Debt | ¥ 438.19M | ¥ 553.12M | ¥ 357.69M | ¥ 358.80M | ¥ 345.29M |
| Net Debt | ¥ 175.47M | ¥ 296.35M | ¥ 31.77M | ¥ -127.14M | ¥ -94.83M |
| Total Liabilities | ¥ 899.98M | ¥ 957.69M | ¥ 771.82M | ¥ 770.27M | ¥ 753.10M |
| Stockholders' Equity | ¥ 479.61M | ¥ 604.52M | ¥ 798.16M | ¥ 904.12M | ¥ 804.86M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -6.11M | ¥ -252.64M | ¥ -293.89M | ¥ -316.13M | ¥ -299.85M |
| Operating Cash Flow | ¥ 7.92M | ¥ -239.96M | ¥ -271.29M | ¥ -299.21M | ¥ -291.48M |
| Investing Cash Flow | ¥ 114.93M | ¥ -17.03M | ¥ -26.42M | ¥ -26.36M | ¥ -10.14M |
| Financing Cash Flow | ¥ -114.94M | ¥ 187.67M | ¥ 136.36M | ¥ 370.48M | ¥ 342.52M |