Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.08B | 4.61B | 5.02B | 5.46B | 4.44B | 2.88B |
Gross Profit | 2.31B | 2.53B | 2.44B | 2.99B | 2.55B | 1.46B |
EBITDA | -471.22M | 499.15M | 287.96M | 1.17B | 893.37M | -500.73M |
Net Income | -277.31M | 339.79M | -69.80M | 820.19M | 727.75M | -697.22M |
Balance Sheet | ||||||
Total Assets | 9.80B | 10.33B | 10.25B | 10.67B | 9.87B | 8.79B |
Cash, Cash Equivalents and Short-Term Investments | 7.14B | 7.31B | 7.38B | 7.30B | 7.74B | 6.73B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 763.09M | 736.96M | 809.13M | 935.00M | 809.53M | 486.24M |
Stockholders Equity | 8.95B | 9.46B | 9.36B | 9.68B | 9.02B | 8.27B |
Cash Flow | ||||||
Free Cash Flow | -239.56M | -147.23M | 286.47M | -337.50M | 350.79M | -563.02M |
Operating Cash Flow | -221.90M | -73.75M | 402.47M | -191.50M | 357.79M | -520.02M |
Investing Cash Flow | 261.51M | 15.19M | -148.00M | -423.29M | 513.86M | 2.11B |
Financing Cash Flow | -149.91M | -161.71M | -286.00M | -100.33M | -89.09M | -97.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 387.16B | 11.12 | 9.14% | 3.21% | 1.69% | 0.00% | |
75 Outperform | 4.81T | 22.36 | 8.62% | 2.19% | 2.58% | 11.54% | |
73 Outperform | 3.64T | 9.91 | 8.00% | 2.57% | -4.14% | 16.99% | |
72 Outperform | 172.76B | 15.06 | 11.85% | 2.53% | 6.70% | 14.87% | |
69 Neutral | 3.86T | 24.90 | 8.56% | 2.26% | 1.24% | 20.57% | |
61 Neutral | ¥9.17B | 143.62 | 1.75% | -11.56% | -252.45% | ||
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |