Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
70.55M | 70.61M | 65.64M | 65.08M | 64.71M | 34.34M | Gross Profit |
37.57M | 37.98M | 34.62M | 35.90M | 35.05M | 18.21M | EBIT |
16.86M | 19.08M | 18.02M | 19.35M | 19.89M | 3.70M | EBITDA |
19.32M | 19.43M | 18.44M | 19.77M | 20.29M | 4.06M | Net Income Common Stockholders |
17.12M | 19.18M | 17.81M | 17.66M | 17.29M | 3.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
70.10M | 72.34M | 65.46M | 44.68M | 42.32M | 29.65M | Total Assets |
91.86M | 95.59M | 83.81M | 72.94M | 61.94M | 43.22M | Total Debt |
704.00K | 654.00K | 497.00K | 700.00K | 525.00K | 720.00K | Net Debt |
-69.40M | -67.17M | -13.17M | -18.69M | -26.85M | -11.36M | Total Liabilities |
5.36M | 11.95M | 11.51M | 10.86M | 10.12M | 5.85M | Stockholders Equity |
86.50M | 83.64M | 72.30M | 62.08M | 51.82M | 37.37M |
Cash Flow | Free Cash Flow | ||||
13.70M | 14.45M | 21.41M | 19.11M | 13.96M | 2.22M | Operating Cash Flow |
13.91M | 14.66M | 21.72M | 19.62M | 14.25M | 2.73M | Investing Cash Flow |
53.68M | 48.83M | -18.18M | -18.56M | 1.18M | -2.09M | Financing Cash Flow |
-9.24M | -9.35M | -9.26M | -9.05M | -135.00K | 61.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥21.83B | 20.32 | 2.76% | 9.46% | -5.37% | ||
79 Outperform | ¥27.75B | 8.03 | 3.19% | 36.47% | 454.91% | ||
78 Outperform | ¥26.01B | 7.69 | 3.85% | 3.61% | -14.91% | ||
73 Outperform | ¥10.27B | 10.63 | 4.73% | -10.54% | -37.81% | ||
61 Neutral | $11.54B | 10.46 | -6.94% | 2.94% | 7.57% | -9.03% | |
61 Neutral | ¥9.59B | 145.42 | 1.70% | -8.06% | ― | ||
47 Neutral | ¥12.11B | ― | 5.07% | -6.97% | 45.07% |