Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.07B | ¥ 17.90B | ¥ 13.24B | ¥ 13.42B | ¥ 10.42B |
Gross Profit | ¥ 6.93B | ¥ 7.07B | ¥ 5.22B | ¥ 5.70B | ¥ 4.29B |
Operating Income | ¥ 531.52M | ¥ 573.61M | ¥ 664.16M | ¥ 1.26B | ¥ 755.25M |
EBITDA | ¥ 1.34B | ¥ 1.54B | ¥ 1.18B | ¥ 1.65B | ¥ 974.13M |
Net Income | ¥ 40.88M | ¥ 88.95M | ¥ 377.54M | ¥ 854.08M | ¥ 502.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.32B | ¥ 2.85B | ¥ 2.17B | ¥ 2.07B | ¥ 2.73B |
Total Assets | ¥ 20.09B | ¥ 19.26B | ¥ 13.65B | ¥ 10.83B | ¥ 10.20B |
Total Debt | ¥ 8.16B | ¥ 7.93B | ¥ 3.73B | ¥ 2.55B | ¥ 2.71B |
Net Debt | ¥ 4.87B | ¥ 5.08B | ¥ 1.56B | ¥ 481.11M | ¥ -19.86M |
Total Liabilities | ¥ 11.47B | ¥ 11.34B | ¥ 7.06B | ¥ 4.92B | ¥ 5.06B |
Stockholders' Equity | ¥ 7.17B | ¥ 6.66B | ¥ 6.49B | ¥ 5.84B | ¥ 5.12B |
Cash Flow | |||||
Free Cash Flow | ¥ 346.10M | ¥ 588.09M | ¥ -853.74M | ¥ 408.26M | ¥ 795.78M |
Operating Cash Flow | ¥ 584.57M | ¥ 817.10M | ¥ -586.56M | ¥ 637.06M | ¥ 990.10M |
Investing Cash Flow | ¥ -241.61M | ¥ -2.44B | ¥ -175.71M | ¥ -478.30M | ¥ -1.27B |
Financing Cash Flow | ¥ 15.11M | ¥ 2.23B | ¥ 726.05M | ¥ -937.05M | ¥ 716.06M |