Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.30B | ¥ 12.50B | ¥ 12.34B | ¥ 8.00B | ¥ 7.14B |
Gross Profit | ¥ 4.20B | ¥ 5.11B | ¥ 5.40B | ¥ 3.16B | ¥ 2.76B |
Operating Income | ¥ 1.49B | ¥ 2.25B | ¥ 2.73B | ¥ 1.10B | ¥ 874.46M |
EBITDA | ¥ 2.23B | ¥ 2.69B | ¥ 3.36B | ¥ 1.41B | ¥ 1.07B |
Net Income | ¥ 1.21B | ¥ 1.68B | ¥ 2.17B | ¥ 875.22M | ¥ 648.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.39B | ¥ 5.93B | ¥ 4.28B | ¥ 2.91B | ¥ 3.03B |
Total Assets | ¥ 26.65B | ¥ 27.25B | ¥ 20.83B | ¥ 12.91B | ¥ 11.40B |
Total Debt | ¥ 13.22B | ¥ 14.61B | ¥ 9.40B | ¥ 4.82B | ¥ 4.53B |
Net Debt | ¥ 6.83B | ¥ 8.69B | ¥ 5.12B | ¥ 1.91B | ¥ 1.50B |
Total Liabilities | ¥ 14.55B | ¥ 16.38B | ¥ 11.68B | ¥ 6.07B | ¥ 5.40B |
Stockholders' Equity | ¥ 12.10B | ¥ 10.87B | ¥ 9.14B | ¥ 6.83B | ¥ 6.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.10B | ¥ -3.43B | ¥ -3.28B | ¥ -382.03M | ¥ -453.81M |
Operating Cash Flow | ¥ 3.03B | ¥ -1.50B | ¥ -1.58B | ¥ -185.49M | ¥ -66.51M |
Investing Cash Flow | ¥ -937.00M | ¥ -1.94B | ¥ -1.71B | ¥ -226.14M | ¥ -377.81M |
Financing Cash Flow | ¥ -1.67B | ¥ 5.00B | ¥ 4.21B | ¥ 169.62M | ¥ 659.30M |