Want to see JP:6573 full AI Analyst Report?
Agile Media Network, Inc. (6573) AI Stock Analysis
Agile Media Network, Inc.
(TSE/TYO:6573)
Agile Media Network scores at the very bottom of the range, weighed down primarily by critical operational unprofitability, alarming cash burn, and a deeply negative technical trend. While the balance sheet maintains low debt and short-term technical indicators suggest the stock is oversold, the lack of a clear path to positive cash flow or earnings makes the stock highly precarious.
Agile Media Network, Inc. (6573) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 1.57B
- Dividend Yield
- ―
- Average Volume (3M)
- 561.50K
- Price to Earnings (P/E)
- -2.4
- Beta (1Y)
- 0.29
- Revenue Growth
- 39.73%
- EPS Growth
- 4.39%
- Country
- Japan
- Employees
- 25
- Sector
- General
- Sector Strength
- 55
- Industry
- Advertising Agencies
Agile Media Network, Inc. Business Overview & Revenue Model
Company Description
Headquartered in Tokyo, Japan, CRAVIA Inc. was established in 2007, providing a diverse array of services including online advertising delivery, internet-based information provision, and the development of internet-related systems. The company also o...
Agile Media Network, Inc. Financial Statement Overview
Summary
Despite top-line revenue growth of 9.63%, the company faces severe fundamental challenges. Deeply negative net income (-258 million), gross margin compression to roughly 10%, and extreme cash burn (-283 million free cash flow) overshadow a low-debt balance sheet that relies heavily on equity infusions to sustain operations.
Income Statement
28NegativeBalance Sheet
45NeutralCash Flow
15Very Negative| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 696.72M | 546.22M | 455.52M | 289.35M | 447.19M | 632.90M |
| Gross Profit | 108.86M | 56.10M | 38.97M | 123.57M | 270.19M | 404.42M |
| EBITDA | -263.99M | -276.64M | -297.33M | -400.49M | -213.03M | -95.87M |
| Net Income | -325.69M | -258.59M | -337.68M | -491.50M | -231.80M | -740.77M |
Balance Sheet | ||||||
| Total Assets | 685.32M | 661.45M | 557.57M | 349.27M | 437.05M | 444.67M |
| Cash, Cash Equivalents and Short-Term Investments | 190.73M | 89.16M | 344.12M | 173.65M | 349.95M | 283.33M |
| Total Debt | 119.90M | 130.75M | 138.32M | 166.19M | 203.23M | 308.65M |
| Total Liabilities | 201.17M | 234.72M | 214.63M | 237.88M | 364.01M | 813.23M |
| Stockholders Equity | 482.79M | 425.19M | 342.18M | 116.83M | 73.04M | -368.56M |
Cash Flow | ||||||
| Free Cash Flow | 0 | -283.59M | -269.57M | -581.99M | -530.71M | -218.83M |
| Operating Cash Flow | 0 | -281.22M | -266.28M | -577.09M | -515.79M | -217.94M |
| Investing Cash Flow | 0 | -279.58M | -78.36M | -99.75M | 28.91M | -32.97M |
| Financing Cash Flow | 0 | 305.84M | 515.11M | 500.61M | 575.79M | 104.97M |
Agile Media Network, Inc. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6573, the sentiment is Negative. The current price of 21.00 is below the 20-day moving average (MA) of 22.05, below the 50-day MA of 25.48, and below the 200-day MA of 41.83, indicating a bearish trend. The MACD of -1.31 indicates Negative momentum. The RSI at 35.44 is Neutral, neither overbought nor oversold. The STOCH value of 50.00 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6573.
Agile Media Network, Inc. Peers Comparison
Overall Rating
JP:212267Neutral
JP:703655.25Neutral
JP:706950Neutral
JP:249149Neutral
JP:609448Neutral- JP:657338Underperform
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:2122 | 67Neutral | JPY 8.89B | 16.31 | ― | 2.29% | 10.50% | ― |
| JP:7036 | 55Neutral | JPY 2.57B | -5.82 | ― | 4.88% | 6.50% | -1421.56% |
| Sector * | 55Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
| JP:7069 | 50Neutral | JPY 4.05B | 6.70 | ― | ― | 16.84% | 350.91% |
| JP:2491 | 49Neutral | JPY 13.12B | -3.57 | ― | 7.88% | -59.47% | -181.86% |
| JP:6094 | 48Neutral | JPY 8.85B | 4.54 | ― | ― | 10.01% | ― |
| JP:6573 | 38Underperform | JPY 1.57B | -2.40 | ― | ― | 39.73% | 4.39% |
* General Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:6573 | Agile Media Network, Inc. | 21.00 | -75.00 | -78.13% | |
| JP:2122 | Interspace Co., Ltd. | 1312.00 | 89.59 | 7.33% | |
| JP:2491 | ValueCommerce Co., Ltd. | 406.00 | -233.20 | -36.48% | |
| JP:6094 | FreakOut Holdings, Inc. | 495.00 | 3.00 | 0.61% | |
| JP:7036 | eMnet Japan Co., Ltd. | 656.00 | -250.92 | -27.67% | |
| JP:7069 | CyberBuzz, Inc. | 498.00 | 130.50 | 35.51% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Aug 20, 2026