TipRanks
Go Ultimate55% OFF

Agile Media Network, Inc. (6573) AI Stock Analysis

JP:6573

Agile Media Network, Inc.

(TSE/TYO:6573)

Select Model
Rating:38Underperform
Price Target:JPY 19.50â–²(2.63% Upside)
Action:downgraded
Date:10/03/26

The overall score is severely depressed by the company's deep unprofitability and persistent cash burn, which are the most significant risks. The technical picture reinforces this weakness, with the stock in a strong downtrend across all timeframes. While the balance sheet offers some stability, it is insufficient to offset the fundamental and market-driven headwinds.

Positive Factors
Revenue recoveryThe return to revenue growth indicates that demand or commercial activity has recovered from the prior downturn. If maintained, this expanding top line can improve operating leverage and provide a foundation for rebuilding profitability, although execution remains essential.
Negative Factors
Persistent cash burnRepeatedly negative operating and free cash flow shows that the business has not yet achieved sustainable day-to-day cash economics. Continued cash burn can consume balance-sheet resources and create dependence on external funding, limiting flexibility over the next several quarters.

Agile Media Network, Inc. (6573) vs. iShares MSCI Japan ETF (EWJ)

-80%-60%-40%-20%0%20%40%JP:6573-79.12%EWJ+16.91%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 1.57B
Dividend Yield
―
Average Volume (3M)
566.63K
Price to Earnings (P/E)
-2.2
Beta (1Y)
0.29
Revenue Growth
39.73%
EPS Growth
4.39%
Country
Japan
Employees
25
Sector
General
Sector Strength
55
Industry
Advertising Agencies

Agile Media Network, Inc. Business Overview & Revenue Model

Company Description

Headquartered in Tokyo, Japan, CRAVIA Inc. was established in 2007, providing a diverse array of services including online advertising delivery, internet-based information provision, and the development of internet-related systems. The company also o...

Agile Media Network, Inc. Financial Statement Overview

Summary

Revenue growth is strong, but the company is deeply unprofitable with collapsed gross margins and severe cash burn. The balance sheet provides a cushion, but the income and cash flow statements reflect a precarious financial state.

Income Statement

25Negative

Balance Sheet

65Positive

Cash Flow

15Very Negative
Financial statement breakdown
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue696.72M546.22M455.52M289.35M447.19M632.90M
Gross Profit108.86M56.10M38.97M123.57M270.19M404.42M
EBITDA-263.99M-276.64M-297.33M-400.49M-213.03M-95.87M
Net Income-325.69M-258.59M-337.68M-491.50M-231.80M-740.77M
Balance Sheet
Total Assets685.32M661.45M557.57M349.27M437.05M444.67M
Cash, Cash Equivalents and Short-Term Investments190.73M89.16M344.12M173.65M349.95M283.33M
Total Debt119.90M130.75M138.32M166.19M203.23M308.65M
Total Liabilities201.17M234.72M214.63M237.88M364.01M813.23M
Stockholders Equity482.79M425.19M342.18M116.83M73.04M-368.56M
Cash Flow
Free Cash Flow0-283.59M-269.57M-581.99M-530.71M-218.83M
Operating Cash Flow0-281.22M-266.28M-577.09M-515.79M-217.94M
Investing Cash Flow0-279.58M-78.36M-99.75M28.91M-32.97M
Financing Cash Flow0305.84M515.11M500.61M575.79M104.97M

Agile Media Network, Inc. Technical Analysis

Technical Analysis SentimentNegative
Last Price19.00

Price Trends

50DMA25.32Negative
100DMA25.36Negative
200DMA41.56Negative

Market Momentum

MACD-1.40Positive
RSI26.85Positive
STOCH33.33Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6573, the sentiment is Negative. The current price of 19.00 is below the 20-day moving average (MA) of 21.75, below the 50-day MA of 25.32, and below the 200-day MA of 41.56, indicating a bearish trend. The MACD of -1.40 indicates Positive momentum. The RSI at 26.85 is Positive, neither overbought nor oversold. The STOCH value of 33.33 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6573.

Agile Media Network, Inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:6573 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:2122JP:212267NeutralJPY 8.89B16.32―2.28%10.50%―
JP:7036JP:703655NeutralJPY 2.57B-5.78―4.91%6.50%-1421.56%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:7069JP:706950NeutralJPY 4.05B6.43――16.84%350.91%
JP:2491JP:249149NeutralJPY 13.12B-3.52―7.98%-59.47%-181.86%
JP:6094JP:609448NeutralJPY 8.85B4.49――10.01%―
JP:6573JP:657338UnderperformJPY 1.57B-2.17――39.73%4.39%

* General Sector Average

Performance Comparison

-50%0%50%JP:6573JP:2122JP:2491JP:6094JP:7036JP:7069Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:6573 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:6573Agile Media Network, Inc.19.00-77.00-80.21%
JP:2122Interspace Co., Ltd.1313.00104.318.63%
JP:2491ValueCommerce Co., Ltd.401.00-242.94-37.73%
JP:6094FreakOut Holdings, Inc.490.00-2.00-0.41%
JP:7036eMnet Japan Co., Ltd.652.00-254.92-28.11%
JP:7069CyberBuzz, Inc.478.0098.5025.96%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 03, 2026