Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.55B | 13.81B | 12.78B | 11.94B | 11.51B | 11.67B |
Gross Profit | 4.74B | 4.65B | 4.05B | 3.57B | 4.04B | 3.83B |
EBITDA | 902.25M | 825.00M | 582.76M | 318.18M | 811.47M | 589.57M |
Net Income | 483.71M | 457.90M | 239.21M | 94.05M | 436.61M | 277.93M |
Balance Sheet | ||||||
Total Assets | 11.52B | 12.23B | 12.00B | 10.84B | 11.06B | 10.41B |
Cash, Cash Equivalents and Short-Term Investments | 2.08B | 2.84B | 2.65B | 1.81B | 1.86B | 1.90B |
Total Debt | 1.14B | 696.84M | 751.66M | 92.09M | 211.31M | 279.35M |
Total Liabilities | 4.70B | 5.55B | 5.59B | 4.69B | 4.61B | 4.24B |
Stockholders Equity | 6.81B | 6.69B | 6.41B | 6.15B | 6.45B | 6.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 632.72M | 355.02M | 150.28M | 199.18M | -323.42M |
Operating Cash Flow | 0.00 | 753.16M | 649.01M | 376.44M | 490.10M | 445.98M |
Investing Cash Flow | 0.00 | -66.83M | -318.51M | -136.83M | -312.15M | -782.34M |
Financing Cash Flow | 0.00 | -503.30M | 509.28M | -287.79M | -212.99M | -252.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.81B | 10.64 | 5.37% | 3.00% | 13.41% | 12.59% | |
77 Outperform | ¥6.82B | 6.45 | 6.55% | 2.08% | 11.90% | 10.46% | |
74 Outperform | ¥6.49B | 16.25 | ― | 2.64% | 1.94% | 6.32% | |
68 Neutral | ¥5.96B | 15.92 | 4.24% | 3.68% | -4.13% | -39.40% | |
68 Neutral | ¥5.68B | 10.09 | 7.40% | 1.16% | 0.55% | -19.84% | |
50 Neutral | ¥5.30B | -8.45 | -3.96% | 2.06% | -4.30% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |