Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 874.91B | 876.56B | 822.93B | 815.27B | 710.94B | 631.81B |
Gross Profit | 375.83B | 381.59B | 355.34B | 319.59B | 307.32B | 286.60B |
EBITDA | 117.71B | 122.58B | 103.50B | 100.81B | 125.72B | 82.61B |
Net Income | 49.99B | 54.78B | 31.64B | 39.08B | 61.03B | 24.52B |
Balance Sheet | ||||||
Total Assets | 905.22B | 932.65B | 896.11B | 850.49B | 811.15B | 743.90B |
Cash, Cash Equivalents and Short-Term Investments | 145.64B | 172.78B | 173.56B | 129.91B | 179.33B | 199.39B |
Total Debt | 600.00M | 600.00M | 37.71B | 66.88B | 66.96B | 83.81B |
Total Liabilities | 219.68B | 241.18B | 227.99B | 253.81B | 249.94B | 244.19B |
Stockholders Equity | 685.45B | 691.39B | 668.05B | 596.62B | 561.15B | 483.05B |
Cash Flow | ||||||
Free Cash Flow | 39.30B | 54.24B | 93.54B | -28.05B | 36.41B | 81.75B |
Operating Cash Flow | 74.83B | 90.02B | 141.03B | 14.43B | 72.25B | 109.27B |
Investing Cash Flow | -49.49B | -48.15B | -42.07B | -32.20B | -40.78B | -25.08B |
Financing Cash Flow | -41.51B | -34.61B | -61.58B | -36.64B | -65.19B | -74.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 4.37T | 16.88 | 7.79% | 1.65% | 4.83% | 1.58% | |
76 Outperform | 664.73B | 17.66 | 9.67% | 2.31% | 6.92% | 16.87% | |
73 Outperform | $665.67B | 12.98 | 7.32% | 3.84% | 4.50% | 56.65% | |
73 Outperform | 413.07B | 20.99 | 7.62% | 2.31% | 3.27% | -12.28% | |
69 Neutral | 774.51B | 16.07 | 4.44% | 2.79% | 6.09% | 16.14% | |
52 Neutral | 268.44B | -7.32 | -10.33% | ― | -7.37% | -653.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |