Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.11B | 20.11B | 21.39B | 18.13B | 10.79B | 12.81B |
Gross Profit | 6.36B | 6.36B | 7.12B | 5.50B | 2.86B | 3.88B |
EBITDA | 1.94B | 1.94B | 2.23B | 3.00B | 1.52B | 2.79B |
Net Income | 246.31M | 246.32M | 528.95M | 1.51B | 389.11M | 1.18B |
Balance Sheet | ||||||
Total Assets | 38.96B | 38.96B | 41.94B | 43.75B | 34.80B | 36.15B |
Cash, Cash Equivalents and Short-Term Investments | 6.97B | 6.97B | 8.00B | 7.87B | 7.90B | 10.40B |
Total Debt | 15.99B | 15.99B | 17.64B | 16.74B | 14.14B | 14.32B |
Total Liabilities | 20.65B | 20.65B | 23.58B | 25.49B | 18.13B | 19.65B |
Stockholders Equity | 18.31B | 18.31B | 18.36B | 18.26B | 16.67B | 16.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.56B | -394.16M | 333.31M | -2.40B | 3.13B |
Operating Cash Flow | 0.00 | 354.62M | 90.24M | 533.64M | 5.26M | 3.25B |
Investing Cash Flow | 0.00 | 382.66M | 146.06M | -664.09M | -2.13B | -202.81M |
Financing Cash Flow | 0.00 | -1.77B | -101.55M | 91.57M | -368.63M | -1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥2.87B | 10.54 | 5.00% | ― | 1.02% | 3129.12% | |
67 Neutral | ¥7.85B | 16.18 | 8.14% | 1.74% | 15.48% | 126.64% | |
61 Neutral | ¥7.27B | 215.79 | ― | 3.72% | -11.60% | -96.77% | |
56 Neutral | ¥6.15B | 22.61 | 3.96% | 1.08% | 13.81% | -83.34% | |
54 Neutral | ¥12.94B | 9.10 | -5.89% | ― | 4.13% | ― | |
48 Neutral | ¥4.29B | -18.46 | -2.00% | 0.59% | -5.41% | -151.67% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |