Want to see JP:6387 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.80B | ¥ 9.34B | ¥ 8.20B | ¥ 7.83B | ¥ 6.40B |
| Gross Profit | ¥ 5.54B | ¥ 4.63B | ¥ 4.16B | ¥ 3.84B | ¥ 3.15B |
| Operating Income | ¥ 3.03B | ¥ 2.35B | ¥ 2.02B | ¥ 1.86B | ¥ 1.37B |
| EBITDA | ¥ 3.16B | ¥ 2.43B | ¥ 2.06B | ¥ 1.90B | ¥ 1.42B |
| Net Income | ¥ 2.23B | ¥ 1.70B | ¥ 1.47B | ¥ 1.37B | ¥ 1.05B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.20B | ¥ 6.98B | ¥ 6.59B | ¥ 5.30B | ¥ 5.83B |
| Total Assets | ¥ 21.51B | ¥ 17.83B | ¥ 16.20B | ¥ 14.80B | ¥ 13.38B |
| Total Debt | ¥ 1.03B | ¥ 1.07B | ¥ 1.11B | ¥ 843.34M | ¥ 886.17M |
| Net Debt | ¥ -9.17B | ¥ -3.95B | ¥ -5.48B | ¥ -4.46B | ¥ -4.94B |
| Total Liabilities | ¥ 5.89B | ¥ 4.27B | ¥ 3.90B | ¥ 3.65B | ¥ 3.32B |
| Stockholders' Equity | ¥ 15.63B | ¥ 13.56B | ¥ 12.30B | ¥ 11.14B | ¥ 10.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.69B | ¥ 799.08M | ¥ 1.39B | ¥ -208.25M | ¥ 946.94M |
| Operating Cash Flow | ¥ 3.81B | ¥ 1.21B | ¥ 1.64B | ¥ -189.40M | ¥ 1.18B |
| Investing Cash Flow | ¥ -146.78M | ¥ -414.20M | ¥ -292.17M | ¥ -75.93M | ¥ -214.04M |
| Financing Cash Flow | ¥ -525.81M | ¥ -404.59M | ¥ -103.44M | ¥ -325.19M | ¥ -64.11M |