Want to see JP:6364 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 55.60B | ¥ 54.83B | ¥ 51.90B | ¥ 49.00B | ¥ 36.65B |
| Gross Profit | ¥ 15.22B | ¥ 14.67B | ¥ 13.46B | ¥ 11.52B | ¥ 9.55B |
| Operating Income | ¥ 7.18B | ¥ 6.92B | ¥ 6.19B | ¥ 4.84B | ¥ 3.57B |
| EBITDA | ¥ 8.33B | ¥ 8.13B | ¥ 8.43B | ¥ 6.33B | ¥ 5.09B |
| Net Income | ¥ 5.60B | ¥ 4.81B | ¥ 5.10B | ¥ 3.75B | ¥ 2.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.12B | ¥ 19.25B | ¥ 11.65B | ¥ 12.84B | ¥ 10.94B |
| Total Assets | ¥ 65.69B | ¥ 64.46B | ¥ 56.59B | ¥ 53.48B | ¥ 46.06B |
| Total Debt | ¥ 7.54B | ¥ 7.96B | ¥ 1.31B | ¥ 1.29B | ¥ 116.70M |
| Net Debt | ¥ -4.25B | ¥ -11.29B | ¥ -10.34B | ¥ -11.55B | ¥ -10.83B |
| Total Liabilities | ¥ 20.50B | ¥ 23.42B | ¥ 19.02B | ¥ 19.29B | ¥ 14.75B |
| Stockholders' Equity | ¥ 45.01B | ¥ 40.87B | ¥ 37.41B | ¥ 34.04B | ¥ 31.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.62B | ¥ 3.06B | ¥ 1.78B | ¥ 1.76B | ¥ 1.15B |
| Operating Cash Flow | ¥ -2.38B | ¥ 3.91B | ¥ 3.97B | ¥ 2.87B | ¥ 2.28B |
| Investing Cash Flow | ¥ -1.48B | ¥ -1.08B | ¥ -2.76B | ¥ -867.94M | ¥ -615.90M |
| Financing Cash Flow | ¥ -3.38B | ¥ 4.37B | ¥ -2.49B | ¥ -158.97M | ¥ -2.22B |