| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.67B | 5.89B | 8.62B | 8.74B | 7.51B | 3.45B |
| Gross Profit | 2.17B | 2.23B | 3.83B | 4.09B | 3.35B | 842.00M |
| EBITDA | 691.00M | 787.00M | 1.80B | 2.20B | 1.80B | -208.00M |
| Net Income | 359.00M | 427.00M | 1.51B | 2.25B | 1.72B | -290.00M |
Balance Sheet | ||||||
| Total Assets | 15.23B | 15.47B | 16.16B | 14.34B | 12.89B | 10.34B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 4.55B | 4.69B | 3.86B | 2.61B | 3.25B |
| Total Debt | 312.00M | 363.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.44B | 1.31B | 1.68B | 1.43B | 1.59B | 828.00M |
| Stockholders Equity | 13.79B | 14.16B | 14.48B | 12.91B | 11.30B | 9.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.71B | 576.00M | 1.30B | -152.00M | 506.00M |
| Operating Cash Flow | 0.00 | 1.77B | 871.00M | 1.45B | -117.00M | 542.00M |
| Investing Cash Flow | 0.00 | -900.00M | 149.00M | -117.00M | -825.00M | 30.00M |
| Financing Cash Flow | 0.00 | -495.00M | -691.00M | -676.00M | -58.00M | -112.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥54.90B | 15.34 | ― | 1.38% | 32.53% | 182.70% | |
77 Outperform | ¥52.95B | 17.75 | ― | 2.00% | -0.46% | -25.32% | |
72 Outperform | ¥12.10B | 22.97 | ― | 3.58% | -14.79% | -41.60% | |
70 Outperform | ¥9.20B | 17.78 | ― | 2.53% | -55.31% | -78.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥142.54B | 3.27 | ― | ― | -58.24% | ― |