Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.70B | 40.01B | 41.43B | 39.64B | 37.50B | 34.90B |
Gross Profit | 10.25B | 10.31B | 10.57B | 9.96B | 9.78B | 9.06B |
EBITDA | 2.05B | 2.27B | 2.82B | 2.66B | 2.37B | 1.96B |
Net Income | 438.00M | 597.00M | 1.22B | 1.16B | 855.00M | 648.00M |
Balance Sheet | ||||||
Total Assets | 38.85B | 38.71B | 36.73B | 34.46B | 34.15B | 32.73B |
Cash, Cash Equivalents and Short-Term Investments | 3.51B | 4.83B | 4.37B | 5.05B | 4.47B | 4.54B |
Total Debt | 8.59B | 7.26B | 4.99B | 2.83B | 3.38B | 3.87B |
Total Liabilities | 19.28B | 18.88B | 17.27B | 16.76B | 17.17B | 16.69B |
Stockholders Equity | 19.40B | 19.67B | 19.36B | 17.62B | 16.99B | 16.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.35B | -2.17B | 1.51B | 865.00M | 3.76B |
Operating Cash Flow | 0.00 | 214.00M | -284.00M | 2.42B | 1.93B | 4.60B |
Investing Cash Flow | 0.00 | -1.45B | -2.02B | -786.00M | -1.06B | -829.00M |
Financing Cash Flow | 0.00 | 1.50B | 1.62B | -1.11B | -998.00M | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 30.39B | 19.05 | 5.81% | 4.03% | 4.63% | -1.01% | |
73 Outperform | 5.24B | 11.25 | 7.00% | 2.19% | -18.43% | -22.39% | |
72 Outperform | 16.33B | 11.80 | 8.56% | 3.63% | -1.44% | -23.59% | |
68 Neutral | ¥11.10B | 17.24 | ― | 3.49% | ― | ― | |
57 Neutral | 53.52B | 59.85 | -4.47% | 1.30% | 5.63% | ― | |
49 Neutral | 16.97B | -2.69 | -13.53% | 4.84% | -1.28% | -287.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |