Want to see JP:6231 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.92B | ¥ 16.04B | ¥ 13.85B | ¥ 11.70B | ¥ 10.20B |
| Gross Profit | ¥ 8.78B | ¥ 7.19B | ¥ 6.21B | ¥ 4.69B | ¥ 3.94B |
| Operating Income | ¥ 4.59B | ¥ 3.68B | ¥ 2.68B | ¥ 1.57B | ¥ 1.09B |
| EBITDA | ¥ 5.21B | ¥ 4.22B | ¥ 3.17B | ¥ 1.83B | ¥ 1.61B |
| Net Income | ¥ 3.28B | ¥ 2.50B | ¥ 2.07B | ¥ 1.04B | ¥ 877.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.26B | ¥ 1.60B | ¥ 1.72B | ¥ 1.34B | ¥ 2.25B |
| Total Assets | ¥ 24.59B | ¥ 22.21B | ¥ 20.17B | ¥ 17.68B | ¥ 15.17B |
| Total Debt | ¥ 5.02B | ¥ 4.56B | ¥ 4.47B | ¥ 4.40B | ¥ 3.38B |
| Net Debt | ¥ 2.76B | ¥ 2.96B | ¥ 2.75B | ¥ 3.06B | ¥ 1.13B |
| Total Liabilities | ¥ 10.52B | ¥ 10.44B | ¥ 10.52B | ¥ 9.92B | ¥ 8.19B |
| Stockholders' Equity | ¥ 14.07B | ¥ 11.76B | ¥ 9.65B | ¥ 7.75B | ¥ 6.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.46B | ¥ 373.25M | ¥ 507.08M | ¥ -1.65B | ¥ -1.23B |
| Operating Cash Flow | ¥ 3.87B | ¥ 2.24B | ¥ 2.00B | ¥ 548.27M | ¥ 233.60M |
| Investing Cash Flow | ¥ -2.51B | ¥ -2.00B | ¥ -1.50B | ¥ -2.19B | ¥ -1.08B |
| Financing Cash Flow | ¥ -704.56M | ¥ -364.45M | ¥ -118.20M | ¥ 733.82M | ¥ 750.74M |