| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.22B | 16.20B | 13.60B | 12.59B | 12.08B | 11.38B |
| Gross Profit | 2.76B | 2.50B | 1.87B | 1.72B | 1.66B | 1.53B |
| EBITDA | 1.20B | 982.00M | 555.36M | 469.71M | 456.51M | 465.07M |
| Net Income | 565.00M | 423.00M | 251.95M | 167.08M | 143.43M | 124.09M |
Balance Sheet | ||||||
| Total Assets | 21.43B | 20.84B | 16.80B | 15.03B | 16.41B | 14.36B |
| Cash, Cash Equivalents and Short-Term Investments | 612.00M | 932.00M | 954.88M | 1.13B | 921.91M | 850.90M |
| Total Debt | 10.34B | 8.99B | 6.26B | 4.09B | 4.97B | 6.31B |
| Total Liabilities | 15.86B | 15.45B | 11.90B | 10.67B | 12.24B | 10.50B |
| Stockholders Equity | 5.56B | 5.38B | 4.90B | 4.37B | 4.16B | 3.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.75B | -2.27B | 1.08B | 1.45B | -32.85M |
| Operating Cash Flow | 0.00 | -2.17B | -1.90B | 1.29B | 1.89B | 198.15M |
| Investing Cash Flow | 0.00 | -585.77M | -370.50M | -158.97M | -440.26M | -182.32M |
| Financing Cash Flow | 0.00 | 2.73B | 2.09B | -920.58M | -1.38B | -102.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥11.28B | 11.04 | ― | 2.87% | 7.10% | 18.03% | |
75 Outperform | ¥12.03B | 26.23 | ― | 2.83% | 44.84% | -15.31% | |
74 Outperform | ¥10.04B | 8.81 | ― | 2.67% | -0.63% | 4.07% | |
73 Outperform | ¥10.50B | 10.76 | ― | 1.14% | 23.05% | 88.09% | |
73 Outperform | ¥10.97B | 19.40 | ― | 0.58% | 26.23% | 81.45% | |
70 Outperform | ¥9.42B | 11.81 | ― | 3.69% | 0.42% | 14.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |