Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.88B | 7.88B | 7.13B | 6.72B | 5.75B | 5.29B |
Gross Profit | 3.66B | 3.66B | 3.29B | 3.17B | 2.58B | 2.33B |
EBITDA | 1.87B | 1.91B | 1.64B | 1.60B | 1.31B | 1.22B |
Net Income | 1.18B | 1.18B | 1.13B | 1.08B | 820.23M | 729.66M |
Balance Sheet | ||||||
Total Assets | 12.06B | 12.06B | 10.73B | 9.87B | 8.38B | 7.49B |
Cash, Cash Equivalents and Short-Term Investments | 3.36B | 3.36B | 1.57B | 2.25B | 2.03B | 1.21B |
Total Debt | 35.30M | 35.30M | 60.99M | 72.55M | 8.95M | 8.42M |
Total Liabilities | 1.49B | 1.49B | 1.35B | 1.54B | 1.09B | 964.71M |
Stockholders Equity | 10.38B | 10.38B | 9.25B | 8.22B | 7.21B | 6.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.98B | -325.74M | 360.03M | 945.07M | 935.31M |
Operating Cash Flow | 0.00 | 2.06B | 376.96M | 620.26M | 1.26B | 981.10M |
Investing Cash Flow | 0.00 | -87.46M | -845.83M | -259.76M | -317.45M | -9.77M |
Financing Cash Flow | 0.00 | -279.43M | -244.45M | -173.02M | -154.54M | -243.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 11.55B | 12.16 | 5.55% | 2.84% | 12.13% | -4.46% | |
74 Outperform | ¥10.08B | 8.32 | 2.66% | 19.26% | 16.97% | ||
73 Outperform | 10.52B | 19.61 | 3.68% | 0.71% | 27.24% | -53.52% | |
70 Outperform | 9.41B | 11.79 | 3.22% | 3.40% | 0.42% | 14.24% | |
69 Neutral | 16.37B | 8.35 | 5.26% | 1.80% | 65.63% | 103.99% | |
68 Neutral | 10.23B | 18.08 | 7.86% | 0.62% | 26.23% | 81.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |