Want to see JP:6144 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 39.27B | ¥ 33.35B | ¥ 31.95B | ¥ 28.48B | ¥ 26.32B |
| Gross Profit | ¥ 11.72B | ¥ 9.35B | ¥ 8.62B | ¥ 7.78B | ¥ 7.64B |
| Operating Income | ¥ 4.20B | ¥ 3.19B | ¥ 2.78B | ¥ 2.41B | ¥ 2.72B |
| EBITDA | ¥ 5.34B | ¥ 4.29B | ¥ 3.78B | ¥ 3.33B | ¥ 3.48B |
| Net Income | ¥ 3.52B | ¥ 2.35B | ¥ 1.98B | ¥ 1.81B | ¥ 1.94B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.10B | ¥ 8.44B | ¥ 11.94B | ¥ 11.12B | ¥ 13.78B |
| Total Assets | ¥ 49.72B | ¥ 46.41B | ¥ 50.13B | ¥ 45.12B | ¥ 43.25B |
| Total Debt | ¥ 416.00M | ¥ 550.00M | ¥ 539.00M | ¥ 553.00M | ¥ 575.41M |
| Net Debt | ¥ -9.68B | ¥ -7.89B | ¥ -11.40B | ¥ -10.57B | ¥ -13.08B |
| Total Liabilities | ¥ 16.01B | ¥ 15.62B | ¥ 19.57B | ¥ 16.70B | ¥ 15.93B |
| Stockholders' Equity | ¥ 33.71B | ¥ 30.79B | ¥ 30.55B | ¥ 28.41B | ¥ 27.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.66B | ¥ -1.87B | ¥ 1.52B | ¥ -1.93B | ¥ 3.40B |
| Operating Cash Flow | ¥ 3.45B | ¥ 541.00M | ¥ 3.71B | ¥ 1.33B | ¥ 3.63B |
| Investing Cash Flow | ¥ -257.00M | ¥ -3.06B | ¥ -2.21B | ¥ -3.28B | ¥ -240.00M |
| Financing Cash Flow | ¥ -1.53B | ¥ -976.00M | ¥ -640.00M | ¥ -717.00M | ¥ -558.00M |