| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.49B | 8.38B | 8.13B | 8.07B | 7.55B | 6.49B |
| Gross Profit | 1.23B | 1.24B | 1.38B | 1.38B | 1.16B | 973.55M |
| EBITDA | 478.56M | 502.66M | 552.95M | 607.46M | 443.16M | -274.91M |
| Net Income | 175.49M | 192.60M | 218.56M | 234.94M | 112.46M | -440.64M |
Balance Sheet | ||||||
| Total Assets | 7.40B | 7.52B | 6.35B | 7.00B | 7.26B | 7.03B |
| Cash, Cash Equivalents and Short-Term Investments | 982.89M | 1.07B | 862.11M | 1.28B | 1.30B | 948.03M |
| Total Debt | 2.34B | 2.51B | 1.65B | 2.19B | 2.93B | 3.03B |
| Total Liabilities | 4.42B | 4.51B | 3.53B | 4.35B | 4.80B | 4.65B |
| Stockholders Equity | 2.99B | 3.01B | 2.82B | 2.65B | 2.46B | 2.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 53.73M | 168.09M | 770.06M | 491.56M | -820.17M |
| Operating Cash Flow | 0.00 | 124.05M | 237.93M | 802.93M | 719.95M | -437.59M |
| Investing Cash Flow | 0.00 | 17.35M | -55.80M | -42.82M | -222.77M | -349.23M |
| Financing Cash Flow | 0.00 | 58.52M | -597.01M | -787.14M | -141.19M | 1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥8.95B | 3.14 | ― | 3.94% | 7.24% | 216.11% | |
73 Outperform | ¥7.00B | 7.33 | ― | 1.89% | 15.66% | 57.34% | |
64 Neutral | ¥2.03B | 11.46 | ― | 3.80% | 4.70% | -10.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥2.76B | 26.12 | ― | ― | -10.41% | -69.48% |