Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 88.78B | ¥ 81.78B | ¥ 72.11B | ¥ 57.60B | ¥ 56.75B |
Gross Profit | ¥ 20.90B | ¥ 17.01B | ¥ 14.61B | ¥ 13.28B | ¥ 11.03B |
Operating Income | ¥ 7.63B | ¥ 5.19B | ¥ 3.60B | ¥ 2.09B | ¥ 994.36M |
EBITDA | ¥ 10.71B | ¥ 9.48B | ¥ 6.85B | ¥ 5.66B | ¥ 4.19B |
Net Income | ¥ 5.72B | ¥ 5.15B | ¥ 2.95B | ¥ 1.97B | ¥ 712.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.52B | ¥ 29.62B | ¥ 26.63B | ¥ 27.15B | ¥ 20.33B |
Total Assets | ¥ 96.11B | ¥ 101.43B | ¥ 95.38B | ¥ 89.27B | ¥ 80.38B |
Total Debt | ¥ 14.35B | ¥ 12.39B | ¥ 13.60B | ¥ 14.89B | ¥ 14.18B |
Net Debt | ¥ -7.17B | ¥ -17.22B | ¥ -13.03B | ¥ -12.25B | ¥ -6.15B |
Total Liabilities | ¥ 51.90B | ¥ 50.58B | ¥ 49.65B | ¥ 46.20B | ¥ 39.17B |
Stockholders' Equity | ¥ 44.15B | ¥ 50.79B | ¥ 45.68B | ¥ 43.03B | ¥ 41.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.03B | ¥ 2.05B | ¥ 1.28B | ¥ 6.43B | ¥ 1.13B |
Operating Cash Flow | ¥ 9.35B | ¥ 4.67B | ¥ 4.49B | ¥ 7.87B | ¥ 3.04B |
Investing Cash Flow | ¥ -6.51B | ¥ 450.66M | ¥ -3.08B | ¥ -1.30B | ¥ -1.85B |
Financing Cash Flow | ¥ -10.80B | ¥ -2.10B | ¥ -1.98B | ¥ 84.35M | ¥ -2.31B |