Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.34B | 13.34B | 9.64B | 9.06B | 10.14B | 9.44B |
Gross Profit | 2.42B | 2.42B | 2.14B | 2.18B | 2.20B | 2.58B |
EBITDA | 1.12B | 1.12B | 1.01B | 884.49M | 868.92M | 816.47M |
Net Income | 535.53M | 536.29M | 456.10M | 406.74M | 394.04M | 358.56M |
Balance Sheet | ||||||
Total Assets | 25.00B | 25.00B | 22.75B | 20.99B | 19.79B | 19.20B |
Cash, Cash Equivalents and Short-Term Investments | 5.57B | 5.57B | 5.00B | 5.62B | 5.35B | 4.81B |
Total Debt | 29.80M | 29.80M | 31.73M | 51.87M | 10.10M | 19.28M |
Total Liabilities | 10.20B | 10.20B | 8.34B | 7.13B | 6.32B | 6.06B |
Stockholders Equity | 14.80B | 14.80B | 14.42B | 13.85B | 13.47B | 13.14B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.16B | 211.29M | 598.68M | 560.73M | -456.48M |
Operating Cash Flow | 0.00 | 1.59B | 1.10B | 1.18B | 892.58M | -140.32M |
Investing Cash Flow | 0.00 | -6.56M | -2.25B | -777.75M | 667.89M | -820.31M |
Financing Cash Flow | 0.00 | -207.35M | -172.11M | -132.48M | -118.08M | -214.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 87.98B | 21.32 | 31.17% | 0.69% | 18.23% | 3.26% | |
77 Outperform | 97.41B | 11.56 | 11.24% | 3.03% | -0.98% | -18.48% | |
76 Outperform | 75.59B | 16.06 | 12.95% | 1.68% | 5.77% | -2.34% | |
68 Neutral | 12.21B | 9.41 | 5.33% | 5.04% | 10.07% | 41.45% | |
66 Neutral | ¥10.38B | 22.63 | 2.18% | 44.84% | -15.31% | ||
60 Neutral | 12.30B | -11.38 | -10.36% | ― | -2.28% | 85.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |