| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.41B | 13.34B | 9.64B | 9.06B | 10.14B | 9.44B |
| Gross Profit | 2.42B | 2.42B | 2.14B | 2.18B | 2.20B | 2.58B |
| EBITDA | 1.00B | 1.12B | 1.01B | 884.49M | 868.92M | 816.47M |
| Net Income | 457.98M | 536.29M | 456.10M | 406.74M | 394.04M | 358.56M |
Balance Sheet | ||||||
| Total Assets | 24.66B | 25.00B | 22.75B | 20.99B | 19.79B | 19.20B |
| Cash, Cash Equivalents and Short-Term Investments | 5.10B | 5.57B | 5.00B | 5.62B | 5.35B | 4.81B |
| Total Debt | 268.18M | 29.80M | 31.73M | 51.87M | 10.10M | 19.28M |
| Total Liabilities | 9.96B | 10.20B | 8.34B | 7.13B | 6.32B | 6.06B |
| Stockholders Equity | 14.70B | 14.80B | 14.42B | 13.85B | 13.47B | 13.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.16B | 211.29M | 598.68M | 560.73M | -456.48M |
| Operating Cash Flow | 0.00 | 1.59B | 1.10B | 1.18B | 892.58M | -140.32M |
| Investing Cash Flow | 0.00 | -6.56M | -2.25B | -777.75M | 667.89M | -820.31M |
| Financing Cash Flow | 0.00 | -207.35M | -172.11M | -132.48M | -118.08M | -214.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥12.03B | 26.23 | ― | 2.83% | 44.84% | -15.31% | |
75 Outperform | ¥121.53B | 14.42 | ― | 2.50% | -0.98% | -18.48% | |
72 Outperform | ¥104.10B | 25.22 | ― | 0.58% | 18.23% | 3.26% | |
71 Outperform | ¥74.95B | 15.00 | 11.47% | 1.49% | -0.04% | 15.59% | |
71 Outperform | ¥12.10B | 9.33 | ― | 7.12% | 10.07% | 41.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥13.04B | ― | ― | ― | -2.28% | 85.44% |