Want to see JP:5939 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.53B | ¥ 7.90B | ¥ 7.91B | ¥ 7.19B | ¥ 6.41B |
| Gross Profit | ¥ 1.55B | ¥ 1.72B | ¥ 1.55B | ¥ 1.29B | ¥ 1.23B |
| Operating Income | ¥ 405.42M | ¥ 473.26M | ¥ 420.29M | ¥ 250.49M | ¥ 172.51M |
| EBITDA | ¥ 634.80M | ¥ 606.68M | ¥ 587.22M | ¥ 402.64M | ¥ 352.84M |
| Net Income | ¥ 297.01M | ¥ 369.16M | ¥ 334.57M | ¥ 173.88M | ¥ 127.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.22B | ¥ 1.91B | ¥ 1.56B | ¥ 1.16B | ¥ 1.23B |
| Total Assets | ¥ 7.63B | ¥ 7.59B | ¥ 7.21B | ¥ 6.24B | ¥ 5.49B |
| Total Debt | ¥ 744.50M | ¥ 478.52M | ¥ 525.77M | ¥ 48.00M | ¥ 48.00M |
| Net Debt | ¥ -478.10M | ¥ -1.43B | ¥ -1.03B | ¥ -1.12B | ¥ -1.18B |
| Total Liabilities | ¥ 3.22B | ¥ 3.51B | ¥ 3.48B | ¥ 2.85B | ¥ 2.26B |
| Stockholders' Equity | ¥ 4.41B | ¥ 4.08B | ¥ 3.73B | ¥ 3.38B | ¥ 3.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -719.90M | ¥ 428.38M | ¥ -70.72M | ¥ -42.59M | ¥ -273.54M |
| Operating Cash Flow | ¥ -261.47M | ¥ 783.41M | ¥ 183.99M | ¥ 112.25M | ¥ 56.95M |
| Investing Cash Flow | ¥ -458.94M | ¥ -356.69M | ¥ -241.34M | ¥ -150.96M | ¥ -325.00M |
| Financing Cash Flow | ¥ 32.12M | ¥ -74.36M | ¥ 451.09M | ¥ -23.39M | ¥ -28.92M |