| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.36B | 28.27B | 28.47B | 27.33B | 24.86B | 25.63B |
| Gross Profit | 8.86B | 8.81B | 9.21B | 8.68B | 8.06B | 8.46B |
| EBITDA | 2.30B | 2.68B | 2.30B | 2.63B | 1.97B | 2.15B |
| Net Income | 1.06B | 1.33B | 713.57M | 1.17B | 566.22M | 521.80M |
Balance Sheet | ||||||
| Total Assets | 27.08B | 26.28B | 26.78B | 26.45B | 25.50B | 25.11B |
| Cash, Cash Equivalents and Short-Term Investments | 5.08B | 5.15B | 4.87B | 4.00B | 3.47B | 3.47B |
| Total Debt | 3.64B | 4.29B | 4.09B | 5.19B | 6.48B | 6.44B |
| Total Liabilities | 10.74B | 9.59B | 11.75B | 12.67B | 13.10B | 13.16B |
| Stockholders Equity | 16.34B | 16.69B | 15.03B | 13.79B | 12.41B | 11.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 362.29M | 2.18B | 1.98B | 65.57M | 1.34B |
| Operating Cash Flow | 0.00 | 516.56M | 2.46B | 2.27B | 437.38M | 1.80B |
| Investing Cash Flow | 0.00 | -256.65M | -551.73M | -310.00M | -636.56M | -429.14M |
| Financing Cash Flow | 0.00 | -216.60M | -1.42B | -1.56B | -168.16M | -970.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥56.17B | 13.15 | ― | 2.80% | 9.24% | 23.83% | |
| ― | ¥7.96B | 7.57 | ― | 1.51% | -6.45% | 51.73% | |
| ― | ¥15.47B | 68.00 | ― | 4.03% | -34.28% | -90.06% | |
| ― | ¥7.56B | 77.02 | ― | 3.24% | -0.85% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥2.19B | 105.12 | ― | ― | 1.98% | ― | |
| ― | ¥2.67B | ― | ― | 4.95% | 0.11% | 33.24% |