| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.05B | 2.95B | 2.71B | 2.65B | 2.33B |
| Gross Profit | 1.40B | 1.34B | 1.26B | 1.24B | 989.71M |
| EBITDA | 319.03M | 445.24M | 223.78M | 243.81M | 221.58M |
| Net Income | 313.99M | 301.66M | 136.80M | 143.15M | 122.64M |
Balance Sheet | |||||
| Total Assets | 2.07B | 2.28B | 2.22B | 2.38B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.39B | 1.21B | 1.38B | 1.67B |
| Total Debt | 126.00M | 277.06M | 538.00M | 770.18M | 866.03M |
| Total Liabilities | 475.76M | 710.00M | 823.00M | 1.12B | 1.21B |
| Stockholders Equity | 1.52B | 1.50B | 1.33B | 1.21B | 1.16B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 369.00M | -48.00M | 130.80M | 196.64M |
| Operating Cash Flow | 0.00 | 374.00M | 124.00M | 132.04M | 218.64M |
| Investing Cash Flow | 0.00 | 218.44M | -66.00M | -315.24M | 149.18M |
| Financing Cash Flow | 0.00 | -442.60M | -315.00M | -178.74M | -195.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥4.19B | 13.40 | ― | 3.22% | ― | ― | |
| ― | ¥4.32B | 10.15 | ― | 3.76% | 7.31% | 109.22% | |
| ― | ¥2.05B | 306.65 | ― | 2.86% | 49.99% | 142.46% | |
| ― | ¥4.48B | 36.78 | ― | ― | 54.00% | 6.84% | |
| ― | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
| ― | ¥3.75B | ― | ― | 3.04% | 3.25% | -114.05% | |
| ― | ¥6.30B | 35.49 | ― | ― | 181.64% | -139.55% |