Want to see JP:5852 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 167.09B | ¥ 162.93B | ¥ 158.25B | ¥ 140.94B | ¥ 116.31B |
| Gross Profit | ¥ 16.52B | ¥ 14.97B | ¥ 13.48B | ¥ 10.07B | ¥ 7.21B |
| Operating Income | ¥ 3.74B | ¥ 3.37B | ¥ 2.29B | ¥ 24.00M | ¥ -2.42B |
| EBITDA | ¥ 15.40B | ¥ 15.10B | ¥ 15.09B | ¥ 12.93B | ¥ 9.50B |
| Net Income | ¥ 3.58B | ¥ -2.89B | ¥ -7.70B | ¥ -84.00M | ¥ -5.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.87B | ¥ 13.55B | ¥ 12.32B | ¥ 12.99B | ¥ 9.36B |
| Total Assets | ¥ 136.26B | ¥ 134.09B | ¥ 131.76B | ¥ 137.07B | ¥ 131.30B |
| Total Debt | ¥ 40.44B | ¥ 41.01B | ¥ 40.94B | ¥ 44.37B | ¥ 43.62B |
| Net Debt | ¥ 28.24B | ¥ 27.46B | ¥ 28.62B | ¥ 31.38B | ¥ 34.27B |
| Total Liabilities | ¥ 80.31B | ¥ 82.10B | ¥ 80.15B | ¥ 80.29B | ¥ 77.73B |
| Stockholders' Equity | ¥ 55.94B | ¥ 51.99B | ¥ 51.62B | ¥ 56.65B | ¥ 53.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.31B | ¥ 432.00M | ¥ 5.20B | ¥ 839.00M | ¥ -989.00M |
| Operating Cash Flow | ¥ 12.90B | ¥ 15.31B | ¥ 18.32B | ¥ 10.73B | ¥ 8.26B |
| Investing Cash Flow | ¥ -12.18B | ¥ -12.89B | ¥ -13.94B | ¥ -6.33B | ¥ -6.08B |
| Financing Cash Flow | ¥ -2.52B | ¥ -1.04B | ¥ -5.95B | ¥ -1.53B | ¥ -5.10B |