Want to see JP:5757 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 149.44B | ¥ 125.11B | ¥ 111.43B | ¥ 123.84B | ¥ 115.34B |
| Gross Profit | ¥ 20.37B | ¥ 15.42B | ¥ 13.02B | ¥ 13.24B | ¥ 15.55B |
| Operating Income | ¥ 14.16B | ¥ 10.22B | ¥ 7.93B | ¥ 8.28B | ¥ 10.77B |
| EBITDA | ¥ 16.56B | ¥ 12.16B | ¥ 9.98B | ¥ 10.52B | ¥ 13.33B |
| Net Income | ¥ 3.59B | ¥ 5.21B | ¥ 3.82B | ¥ 5.32B | ¥ 4.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.29B | ¥ 3.70B | ¥ 981.00M | ¥ 1.03B | ¥ 679.00M |
| Total Assets | ¥ 97.52B | ¥ 86.97B | ¥ 77.14B | ¥ 75.45B | ¥ 71.10B |
| Total Debt | ¥ 13.15B | ¥ 8.50B | ¥ 7.94B | ¥ 9.23B | ¥ 8.44B |
| Net Debt | ¥ 11.86B | ¥ 4.81B | ¥ 6.96B | ¥ 8.20B | ¥ 7.76B |
| Total Liabilities | ¥ 34.87B | ¥ 27.93B | ¥ 23.53B | ¥ 26.30B | ¥ 27.20B |
| Stockholders' Equity | ¥ 54.91B | ¥ 52.27B | ¥ 47.44B | ¥ 43.39B | ¥ 38.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -832.00M | ¥ 3.02B | ¥ 1.02B | ¥ 905.00M | ¥ 4.19B |
| Operating Cash Flow | ¥ 2.96B | ¥ 5.31B | ¥ 3.70B | ¥ 3.24B | ¥ 6.28B |
| Investing Cash Flow | ¥ -4.83B | ¥ -2.32B | ¥ -2.68B | ¥ -2.54B | ¥ -2.63B |
| Financing Cash Flow | ¥ -539.00M | ¥ -279.00M | ¥ -1.07B | ¥ -553.00M | ¥ -4.71B |