Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.07B | 3.64B | 2.96B | 2.42B | 2.46B | Gross Profit |
1.02B | 1.51B | 1.21B | 877.89M | 568.95M | EBIT |
88.09M | 536.62M | 351.19M | 102.23M | -220.46M | EBITDA |
461.70M | 815.45M | 657.97M | 469.71M | 88.00M | Net Income Common Stockholders |
50.67M | 363.69M | 247.54M | 114.20M | -173.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
419.71M | 303.24M | 306.56M | 306.26M | 222.07M | Total Assets |
4.70B | 4.98B | 4.33B | 3.81B | 3.78B | Total Debt |
1.25B | 1.44B | 1.15B | 1.10B | 1.33B | Net Debt |
834.49M | 1.14B | 838.63M | 791.38M | 1.11B | Total Liabilities |
1.80B | 2.12B | 1.87B | 1.61B | 1.70B | Stockholders Equity |
2.90B | 2.86B | 2.46B | 2.20B | 2.09B |
Cash Flow | Free Cash Flow | |||
287.94M | -329.58M | -32.19M | 315.78M | -280.55M | Operating Cash Flow |
529.05M | 389.56M | 600.41M | 456.37M | -28.80M | Investing Cash Flow |
-212.10M | -717.95M | -629.12M | -111.69M | -249.34M | Financing Cash Flow |
-200.49M | 325.08M | 29.01M | -260.49M | 201.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.18T | 37.40 | 10.53% | 0.40% | 9.25% | 26.69% | |
74 Outperform | $527.06B | 16.73 | 6.03% | 1.76% | 5.12% | 43.96% | |
73 Outperform | $3.08T | 24.86 | 27.22% | 1.28% | 27.88% | 47.09% | |
73 Outperform | $868.17B | 13.67 | 8.10% | 1.97% | 7.44% | -5.08% | |
64 Neutral | ¥2.45B | 47.68 | ― | -15.59% | -86.49% | ||
64 Neutral | $4.30B | 11.88 | 5.23% | 249.82% | 4.12% | -10.27% | |
52 Neutral | ¥289.83B | 39.80 | 5.41% | -3.42% | -35.09% |