| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.24B | 929.59M | 732.09M | 477.65M |
| Gross Profit | 868.03M | 651.81M | 493.62M | 308.88M |
| EBITDA | 198.99M | 179.85M | 116.95M | 89.97M |
| Net Income | 116.01M | 114.72M | 79.14M | 58.83M |
Balance Sheet | ||||
| Total Assets | 1.23B | 624.95M | 415.72M | 367.05M |
| Cash, Cash Equivalents and Short-Term Investments | 566.33M | 282.50M | 228.00M | 212.60M |
| Total Debt | 408.75M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 680.90M | 209.25M | 211.34M | 243.18M |
| Stockholders Equity | 552.59M | 415.70M | 204.39M | 123.87M |
Cash Flow | ||||
| Free Cash Flow | 204.26M | -32.66M | 17.82M | 95.70M |
| Operating Cash Flow | 223.37M | 12.81M | 24.22M | 97.26M |
| Investing Cash Flow | -359.37M | -45.47M | -9.96M | -14.21M |
| Financing Cash Flow | 421.62M | 87.30M | 930.00K | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥7.87B | 43.62 | ― | ― | 34.82% | 67.32% | |
68 Neutral | ¥10.99B | 70.82 | ― | ― | 141.92% | 12.77% | |
67 Neutral | ¥13.13B | 108.92 | ― | ― | 28.99% | -16.50% | |
64 Neutral | ¥37.94B | 110.21 | ― | ― | 30.45% | 56.35% | |
62 Neutral | ¥3.43B | 17.72 | ― | 3.82% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
41 Neutral | ¥14.73B | ― | ― | ― | 24.80% | 12.00% |