Want to see JP:5580 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.16B | ¥ 2.83B | ¥ 2.20B | ¥ 2.01B | ¥ 1.78B |
| Gross Profit | ¥ 1.46B | ¥ 1.37B | ¥ 1.04B | ¥ 951.44M | ¥ 842.40M |
| Operating Income | ¥ 122.56M | ¥ 178.60M | ¥ 190.75M | ¥ 129.39M | ¥ 110.69M |
| EBITDA | ¥ 191.29M | ¥ 225.66M | ¥ 221.47M | ¥ 157.10M | ¥ 136.36M |
| Net Income | ¥ -56.61M | ¥ 118.92M | ¥ 148.20M | ¥ 90.58M | ¥ 81.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 872.34M | ¥ 793.56M | ¥ 664.09M | ¥ 673.57M | ¥ 384.33M |
| Total Assets | ¥ 1.62B | ¥ 1.72B | ¥ 1.21B | ¥ 1.17B | ¥ 868.40M |
| Total Debt | ¥ 248.10M | ¥ 248.40M | ¥ 71.80M | ¥ 213.01M | ¥ 275.21M |
| Net Debt | ¥ -624.24M | ¥ -545.16M | ¥ -592.29M | ¥ -460.56M | ¥ -109.12M |
| Total Liabilities | ¥ 720.63M | ¥ 761.73M | ¥ 409.85M | ¥ 513.76M | ¥ 599.27M |
| Stockholders' Equity | ¥ 898.02M | ¥ 954.91M | ¥ 802.88M | ¥ 652.75M | ¥ 269.12M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 112.75M | ¥ -77.88M | ¥ 162.57M | ¥ 140.21M | ¥ 88.76M |
| Operating Cash Flow | ¥ 118.33M | ¥ -76.12M | ¥ 165.59M | ¥ 148.34M | ¥ 89.20M |
| Investing Cash Flow | ¥ -92.87M | ¥ -39.85M | ¥ -47.64M | ¥ -60.86M | ¥ -66.09M |
| Financing Cash Flow | ¥ -841.00K | ¥ 203.43M | ¥ -140.33M | ¥ 153.75M | ¥ -89.13M |