Skip to main content
TipRanks
Go Ultimate75% OFF

REALGATE INC. (5532) AI Stock Analysis

1 Followers
JP:5532

REALGATE INC.

(TSE/TYO:5532)

Select Model
Rating:51.4Neutral
Price Target:JPY 3,519.00â–²(3.81% Upside)
Action:reiterated
Date:10/29/26

Overall score reflects improving growth and profitability, but is held back primarily by high leverage and consistently negative free cash flow. Technicals are neutral with slightly negative MACD, while valuation looks rich at ~35.8x earnings without a provided dividend yield.

Positive Factors
Revenue GrowthConsistent revenue expansion, including an acceleration to roughly 16% growth in 2026, indicates that the company is increasing the scale of its real estate platform. Sustained top-line growth can support operating leverage, broader market reach, and stronger earnings capacity over the next several quarters.
Negative Factors
High LeverageDebt has increased substantially alongside growth, leaving leverage elevated even after the improvement in equity. A debt-to-equity ratio of roughly 2.7x can constrain financial flexibility, increase dependence on financing, and make earnings more sensitive to execution and balance-sheet pressures.

REALGATE INC. (5532) vs. iShares MSCI Japan ETF (EWJ)

-40%-20%0%20%40%60%JP:5532+20.90%EWJ+11.79%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 21.91B
Dividend Yield
―
Average Volume (3M)
25.25K
Price to Earnings (P/E)
27.2
Beta (1Y)
0.99
Revenue Growth
11.09%
EPS Growth
27.53%
Country
Japan
Employees
93
Sector
General
Sector Strength
55
Industry
Real Estate - Services

REALGATE INC. Business Overview & Revenue Model

Company Description

Realgate Inc. provides real estate services in Japan. The company offers real estate consulting, buying and selling, brokerage, rental, and management and operation services; architecture and design supervision services; and architecture and interior...

REALGATE INC. Financial Statement Overview

Summary

Income statement strength (revenue growth and improving operating/net margins) is offset by elevated leverage on the balance sheet and persistently negative free cash flow, indicating higher financing reliance despite improving profitability.

Income Statement

78Positive

Balance Sheet

44Neutral

Cash Flow

38Negative
Financial statement breakdown
BreakdownTTMSep 2026Sep 2025Sep 2024Sep 2023Sep 2022
Income Statement
Total Revenue9.34B10.88B9.79B7.95B6.97B5.84B
Gross Profit1.60B1.82B1.68B1.29B983.24M788.68M
EBITDA1.58B1.85B1.36B1.12B916.00M802.08M
Net Income548.25M741.42M559.22M380.37M278.59M36.10M
Balance Sheet
Total Assets28.68B29.46B21.26B15.89B11.41B7.76B
Cash, Cash Equivalents and Short-Term Investments2.17B2.53B947.15M1.13B1.96B642.94M
Total Debt18.27B18.39B13.94B9.71B5.77B4.16B
Total Liabilities22.18B22.72B17.91B13.18B9.13B7.02B
Stockholders Equity6.50B6.74B3.35B2.71B2.28B736.91M
Cash Flow
Free Cash Flow-4.18B-5.04B-4.18B-4.53B-1.42B-1.90B
Operating Cash Flow3.56B2.97B3.56B-1.33B1.51B410.60M
Investing Cash Flow-7.93B-8.24B-7.93B-3.38B-3.05B-2.53B
Financing Cash Flow4.18B6.86B4.18B3.88B2.86B2.38B

REALGATE INC. Technical Analysis

Technical Analysis SentimentNegative
Last Price3390.00

Price Trends

50DMA3464.70Negative
100DMA3439.05Negative
200DMA3323.32Negative

Market Momentum

MACD-19.32Positive
RSI37.44Neutral
STOCH18.34Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5532, the sentiment is Negative. The current price of 3390.00 is below the 20-day moving average (MA) of 3438.75, below the 50-day MA of 3464.70, and above the 200-day MA of 3323.32, indicating a bearish trend. The MACD of -19.32 indicates Positive momentum. The RSI at 37.44 is Neutral, neither overbought nor oversold. The STOCH value of 18.34 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5532.

REALGATE INC. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:5532 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:3276JP:327677OutperformJPY 36.75B16.52―2.81%0.63%-4.64%
JP:2986JP:298675OutperformJPY 59.30B12.69―8.98%-4.35%-40.42%
JP:2980JP:298060NeutralJPY 36.19B11.90―0.81%43.47%151.64%
JP:3252JP:325260NeutralJPY 63.78B9.04―4.23%87.05%146.41%
JP:2991JP:299159NeutralJPY 11.43B4.84―2.33%14.54%-0.80%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:5532JP:553251NeutralJPY 22.04B27.23――11.09%27.53%

* General Sector Average

Performance Comparison

0%50%JP:5532JP:2980JP:2986JP:2991JP:3252JP:3276Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:5532 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:5532REALGATE INC.3390.00521.0018.16%
JP:2980SRE Holdings Corp.2224.00-846.70-27.57%
JP:2986LA Holdings Co.,Ltd2591.0043.591.71%
JP:2991LANDNET, Inc.477.00-224.98-32.05%
JP:3252JINUSHI Co.,Ltd.2957.00142.635.07%
JP:3276Japan Property Management Center Co.Ltd.2245.001046.9387.38%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 29, 2026