Want to see JP:5532 full AI Analyst Report?
| Sep 26 | Sep 25 | Sep 24 | Sep 23 | Sep 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.88B | ¥ 9.79B | ¥ 7.95B | ¥ 6.97B | ¥ 5.84B |
| Gross Profit | ¥ 1.82B | ¥ 1.68B | ¥ 1.29B | ¥ 983.24M | ¥ 788.68M |
| Operating Income | ¥ 1.52B | ¥ 1.04B | ¥ 766.77M | ¥ 548.90M | ¥ 429.31M |
| EBITDA | ¥ 1.85B | ¥ 1.36B | ¥ 1.12B | ¥ 916.00M | ¥ 802.08M |
| Net Income | ¥ 741.42M | ¥ 559.22M | ¥ 380.37M | ¥ 278.59M | ¥ 36.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.53B | ¥ 947.15M | ¥ 1.13B | ¥ 1.96B | ¥ 642.94M |
| Total Assets | ¥ 29.46B | ¥ 21.26B | ¥ 15.89B | ¥ 11.41B | ¥ 7.76B |
| Total Debt | ¥ 18.39B | ¥ 13.94B | ¥ 9.71B | ¥ 5.77B | ¥ 4.16B |
| Net Debt | ¥ 15.86B | ¥ 12.99B | ¥ 8.58B | ¥ 3.81B | ¥ 3.52B |
| Total Liabilities | ¥ 22.72B | ¥ 17.91B | ¥ 13.18B | ¥ 9.13B | ¥ 7.02B |
| Stockholders' Equity | ¥ 6.74B | ¥ 3.35B | ¥ 2.71B | ¥ 2.28B | ¥ 736.91M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -5.04B | ¥ -4.18B | ¥ -4.53B | ¥ -1.42B | ¥ -1.90B |
| Operating Cash Flow | ¥ 2.97B | ¥ 3.56B | ¥ -1.33B | ¥ 1.51B | ¥ 410.60M |
| Investing Cash Flow | ¥ -8.24B | ¥ -7.93B | ¥ -3.38B | ¥ -3.05B | ¥ -2.53B |
| Financing Cash Flow | ¥ 6.86B | ¥ 4.18B | ¥ 3.88B | ¥ 2.86B | ¥ 2.38B |