Skip to main content
TipRanks
Go Ultimate75% OFF

REALGATE INC. (5532) AI Stock Analysis

1 Followers
JP:5532

REALGATE INC.

(TSE/TYO:5532)

Select Model
Rating:65Neutral
Price Target:JPY 3,757.00â–²(13.85% Upside)
Action:reiterated
Date:10/29/26

Realgate Inc. earns a moderate overall score. The company's exceptional operational scaling, strong revenue growth, and favorable technical uptrend are heavily counterbalanced by elevated financial risks, specifically its heavy debt reliance, deeply negative free cash flows, and a premium valuation that prices in aggressive future growth.

Positive Factors
Revenue GrowthConsistent revenue expansion, including an acceleration to roughly 16% growth in 2026, indicates that the company is increasing the scale of its real estate platform. Sustained top-line growth can support operating leverage, broader market reach, and stronger earnings capacity over the next several quarters.
Negative Factors
High LeverageDebt has increased substantially alongside growth, leaving leverage elevated even after the improvement in equity. A debt-to-equity ratio of roughly 2.7x can constrain financial flexibility, increase dependence on financing, and make earnings more sensitive to execution and balance-sheet pressures.

REALGATE INC. (5532) vs. iShares MSCI Japan ETF (EWJ)

-20%0%20%40%60%80%JP:5532+26.53%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 21.42B
Dividend Yield
―
Average Volume (3M)
25.17K
Price to Earnings (P/E)
26.3
Beta (1Y)
0.95
Revenue Growth
11.09%
EPS Growth
27.53%
Country
Japan
Employees
93
Sector
General
Sector Strength
55
Industry
Real Estate - Services

REALGATE INC. Business Overview & Revenue Model

Company Description

Realgate Inc. provides real estate services in Japan. The company offers real estate consulting, buying and selling, brokerage, rental, and management and operation services; architecture and design supervision services; and architecture and interior...

REALGATE INC. Financial Statement Overview

Summary

Robust top-line growth and margin expansion are heavily offset by a highly leveraged balance sheet and persistently negative free cash flows due to intensive capital needs.

Income Statement

88Very Positive

Balance Sheet

62Positive

Cash Flow

45Neutral
Financial statement breakdown
BreakdownTTMSep 2026Sep 2025Sep 2024Sep 2023Sep 2022
Income Statement
Total Revenue10.88B10.88B9.79B7.95B6.97B5.84B
Gross Profit1.82B1.82B1.68B1.29B983.24M788.68M
EBITDA1.86B1.85B1.36B1.12B916.00M802.08M
Net Income741.42M741.42M559.22M380.37M278.59M36.10M
Balance Sheet
Total Assets29.46B29.46B21.26B15.89B11.41B7.76B
Cash, Cash Equivalents and Short-Term Investments2.53B2.53B947.15M1.13B1.96B642.94M
Total Debt18.39B18.39B13.94B9.71B5.77B4.16B
Total Liabilities22.72B22.72B17.91B13.18B9.13B7.02B
Stockholders Equity6.74B6.74B3.35B2.71B2.28B736.91M
Cash Flow
Free Cash Flow0-5.04B-4.18B-4.53B-1.42B-1.90B
Operating Cash Flow02.97B3.56B-1.33B1.51B410.60M
Investing Cash Flow0-8.24B-7.93B-3.38B-3.05B-2.53B
Financing Cash Flow06.86B4.18B3.88B2.86B2.38B

REALGATE INC. Technical Analysis

Technical Analysis SentimentNegative
Last Price3300.00

Price Trends

50DMA3464.00Negative
100DMA3446.70Negative
200DMA3343.97Negative

Market Momentum

MACD-35.26Positive
RSI42.79Neutral
STOCH42.34Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5532, the sentiment is Negative. The current price of 3300.00 is below the 20-day moving average (MA) of 3426.50, below the 50-day MA of 3464.00, and below the 200-day MA of 3343.97, indicating a bearish trend. The MACD of -35.26 indicates Positive momentum. The RSI at 42.79 is Neutral, neither overbought nor oversold. The STOCH value of 42.34 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5532.

REALGATE INC. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:5532 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:3276JP:327677OutperformJPY 36.75B16.52―2.81%0.63%-4.64%
JP:3252JP:325270OutperformJPY 63.29B6.13―4.26%87.05%146.41%
JP:2986JP:298668NeutralJPY 59.57B12.61―8.94%-6.62%-32.62%
JP:5532JP:553265NeutralJPY 21.45B26.31――11.09%27.53%
JP:2991JP:299159NeutralJPY 11.46B4.83―2.32%14.54%-0.80%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:2980JP:298051NeutralJPY 31.26B10.79―0.94%56.17%170.50%

* General Sector Average

Performance Comparison

0%50%JP:5532JP:2980JP:2986JP:2991JP:3252JP:3276Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:5532 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:5532REALGATE INC.3300.00555.0020.22%
JP:2980SRE Holdings Corp.1921.00-1049.33-35.33%
JP:2986LA Holdings Co.,Ltd2603.0097.093.87%
JP:2991LANDNET, Inc.478.00-192.61-28.72%
JP:3252JINUSHI Co.,Ltd.2934.00157.975.69%
JP:3276Japan Property Management Center Co.Ltd.2245.001045.0287.09%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 29, 2026