Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.19B | 12.19B | 13.35B | 10.69B | 8.87B | 10.02B |
Gross Profit | 2.65B | 2.65B | 3.04B | 2.16B | 1.45B | 1.97B |
EBITDA | 977.52M | 977.52M | 1.40B | 865.92M | 220.58M | 571.92M |
Net Income | 426.54M | 425.92M | 733.50M | 314.19M | -94.50M | 235.78M |
Balance Sheet | ||||||
Total Assets | 16.59B | 16.59B | 17.57B | 16.32B | 14.38B | 14.78B |
Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.14B | 3.02B | 3.02B | 3.36B | 3.34B |
Total Debt | 3.02B | 3.02B | 2.94B | 3.11B | 3.49B | 3.42B |
Total Liabilities | 7.53B | 7.53B | 8.85B | 8.56B | 6.93B | 7.21B |
Stockholders Equity | 9.06B | 9.06B | 8.72B | 7.76B | 7.44B | 7.56B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 257.43M | 245.24M | -381.41M | -111.28M | 735.41M |
Operating Cash Flow | 0.00 | 423.08M | 367.00M | -254.51M | 71.59M | 1.21B |
Investing Cash Flow | 0.00 | -197.15M | -146.90M | 292.04M | -90.22M | -504.60M |
Financing Cash Flow | 0.00 | -101.63M | -223.37M | -370.75M | 29.93M | 140.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥122.73B | 33.47 | 4.50% | 5.84% | -1.11% | -33.77% | |
78 Outperform | ¥32.23B | 11.65 | 6.78% | 4.12% | 0.65% | -21.13% | |
77 Outperform | ¥4.41B | 9.49 | ― | 2.69% | -2.63% | -27.45% | |
66 Neutral | ¥4.22B | 7.34 | 3.77% | 4.15% | 4.93% | ― | |
53 Neutral | ¥2.90B | -13.96 | -4.84% | 3.13% | 5.04% | -258.52% | |
39 Underperform | ¥3.33B | -0.62 | ― | ― | 13.02% | 15.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |