| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.69B | 79.09B | 78.61B | 82.92B | 75.95B | 73.62B |
| Gross Profit | 15.01B | 14.19B | 14.18B | 14.85B | 15.66B | 16.00B |
| EBITDA | 4.12B | 3.81B | -1.21B | 2.13B | 5.42B | 7.29B |
| Net Income | 712.00M | 427.00M | -8.21B | -1.20B | 1.52B | 3.21B |
Balance Sheet | ||||||
| Total Assets | 78.25B | 79.50B | 82.66B | 86.22B | 80.12B | 76.86B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 7.72B | 6.85B | 6.89B | 7.59B | 8.13B |
| Total Debt | 14.65B | 14.65B | 14.65B | 11.10B | 5.20B | 5.20B |
| Total Liabilities | 39.52B | 40.17B | 43.11B | 40.02B | 32.40B | 30.48B |
| Stockholders Equity | 38.73B | 39.34B | 39.55B | 46.20B | 47.73B | 46.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.11B | -2.37B | -5.91B | -1.41B | -733.00M |
| Operating Cash Flow | 0.00 | 2.69B | 1.88B | -1.07B | 4.71B | 4.51B |
| Investing Cash Flow | 0.00 | -1.92B | -3.79B | -4.48B | -5.03B | -2.83B |
| Financing Cash Flow | 0.00 | -1.25B | 1.76B | 4.55B | -860.00M | -650.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥22.87B | 9.07 | ― | 3.89% | 6.41% | -3.59% | |
| ― | ¥62.16B | 9.19 | ― | 3.36% | 2.02% | 30.10% | |
| ― | ¥187.06B | 13.18 | ― | 4.40% | 3.26% | -13.75% | |
| ― | ¥21.39B | 38.38 | ― | 3.71% | 3.31% | -70.30% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | ¥18.40B | 27.20 | ― | 1.59% | -0.12% | ― | |
| ― | ¥33.96B | 94.32 | ― | 4.69% | -3.77% | -315.45% |