Skip to main content
TipRanks
Go Ultimate75% OFF

Terilogy Holdings Corporation (5133) AI Stock Analysis

0 Followers
JP:5133

Terilogy Holdings Corporation

(TSE/TYO:5133)

Select Model
Rating:81Outperform
Price Target:JPY 453.00â–²(15.56% Upside)
Action:reiterated
Date:10/24/26

The overall score of 81 is heavily driven by exceptional technical momentum and a highly stable balance sheet with rebounding cash flows. The moderate valuation supports a favorable outlook, outweighing minor concerns over historical margin compression.

Positive Factors
Revenue GrowthSustained revenue expansion indicates that Terilogy is continuing to grow its customer activity and enterprise IT opportunity base. The acceleration in FY2026 strengthens near-term operating leverage potential and provides a durable foundation for improving profitability if growth remains consistent.
Negative Factors
Lower Profit MarginsAlthough profitability improved from FY2025, net margins remain materially below earlier peak levels, showing that Terilogy has not fully regained its prior earnings power. This may limit the amount of revenue growth that converts into durable earnings and reduces confidence in margin sustainability.

Terilogy Holdings Corporation (5133) vs. iShares MSCI Japan ETF (EWJ)

-40%-20%0%20%40%60%80%JP:5133+14.62%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 6.71B
Dividend Yield
1.33%
Average Volume (3M)
1.48M
Price to Earnings (P/E)
19.0
Beta (1Y)
0.42
Revenue Growth
20.96%
EPS Growth
71.95%
Country
Japan
Employees
297
Sector
Technology
Sector Strength
61
Industry
Information Technology Services

Terilogy Holdings Corporation Business Overview & Revenue Model

Company Description

Terilogy Holdings Corporation, established in Tokyo, Japan, in 1989 (initially as Terilogy Co., Ltd.), specializes in providing a comprehensive range of IP network and cybersecurity products and solutions to businesses across Japan and globally. The...

Terilogy Holdings Corporation Financial Statement Overview

Summary

Strong compounding revenue growth and a highly stable, low-leverage balance sheet (debt-to-equity of 0.24) underline a solid financial profile. Exceptional cash flow recovery in 2026 mitigates historical margin compression.

Income Statement

72Positive

Balance Sheet

86Very Positive

Cash Flow

82Very Positive
Financial statement breakdown
BreakdownTTMMar 2026Mar 2025Mar 2024Mar 2023Mar 2022
Income Statement
Total Revenue10.93B10.65B8.65B6.88B5.68B5.22B
Gross Profit3.49B3.41B2.82B2.29B1.99B2.06B
EBITDA770.66M798.69M549.03M537.39M298.04M594.47M
Net Income353.70M347.00M176.00M188.73M46.51M273.56M
Balance Sheet
Total Assets10.05B10.26B7.11B6.91B6.15B6.00B
Cash, Cash Equivalents and Short-Term Investments3.34B3.27B1.70B1.96B2.39B2.16B
Total Debt741.89M790.41M277.57M369.04M422.09M265.03M
Total Liabilities6.81B6.90B4.24B4.35B3.71B3.56B
Stockholders Equity3.19B3.30B2.85B2.55B2.42B2.42B
Cash Flow
Free Cash Flow01.48B-142.69M171.14M132.98M256.79M
Operating Cash Flow01.86B-54.42M324.13M287.42M414.82M
Investing Cash Flow0-1.10B-234.95M-578.99M34.78M-243.47M
Financing Cash Flow0678.71M46.57M-134.58M112.03M-428.24M

Terilogy Holdings Corporation Technical Analysis

Technical Analysis SentimentNeutral
Last Price392.00

Price Trends

50DMA375.48Positive
100DMA339.27Positive
200DMA332.33Positive

Market Momentum

MACD-2.05Positive
RSI46.76Neutral
STOCH43.26Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5133, the sentiment is Neutral. The current price of 392.00 is below the 20-day moving average (MA) of 453.25, above the 50-day MA of 375.48, and above the 200-day MA of 332.33, indicating a neutral trend. The MACD of -2.05 indicates Positive momentum. The RSI at 46.76 is Neutral, neither overbought nor oversold. The STOCH value of 43.26 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:5133.

Terilogy Holdings Corporation Peers Comparison

Overall Rating

UnderperformOutperform
Sector (61)

Financial Indicators

JP:5133 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:5576JP:557684OutperformJPY 7.14B10.14―3.88%20.58%41.21%
JP:5133JP:513381OutperformJPY 6.67B18.95―1.33%20.96%71.95%
JP:3988JP:398874OutperformJPY 5.83B10.42―1.48%11.55%28.84%
JP:3920JP:392072OutperformJPY 8.25B17.80―1.48%11.74%12.55%
JP:3940JP:394071OutperformJPY 5.93B15.70―2.84%-2.56%-7.81%
Sector *61Neutral$37.18B12.37-10.20%1.83%8.50%-7.62%
JP:4261JP:426158NeutralJPY 4.24B29.77――7.83%-51.12%

* Technology Sector Average

Performance Comparison

0%25%50%75%JP:5133JP:3920JP:3940JP:3988JP:4261JP:5576Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:5133 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:5133Terilogy Holdings Corporation392.0059.8618.02%
JP:3920Internetworking & Broadband Consulting Co., Ltd.1484.00523.7454.54%
JP:3940Nomura System Corporation Co., Ltd.125.00-4.75-3.66%
JP:3988SYS Holdings Co. Ltd.541.00-23.65-4.19%
JP:4261AsiaQuest Co.,Ltd.2870.00-630.00-18.00%
JP:5576O.B.System Inc.2964.00331.3612.59%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 24, 2026