Want to see JP:5133 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.65B | ¥ 8.65B | ¥ 6.88B | ¥ 5.68B | ¥ 5.22B |
| Gross Profit | ¥ 3.41B | ¥ 2.82B | ¥ 2.29B | ¥ 1.99B | ¥ 2.06B |
| Operating Income | ¥ 549.02M | ¥ 273.19M | ¥ 272.47M | ¥ 115.45M | ¥ 444.55M |
| EBITDA | ¥ 798.69M | ¥ 549.03M | ¥ 537.39M | ¥ 298.04M | ¥ 594.47M |
| Net Income | ¥ 347.00M | ¥ 176.00M | ¥ 188.73M | ¥ 46.51M | ¥ 273.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.27B | ¥ 1.70B | ¥ 1.96B | ¥ 2.39B | ¥ 2.16B |
| Total Assets | ¥ 10.26B | ¥ 7.11B | ¥ 6.91B | ¥ 6.15B | ¥ 6.00B |
| Total Debt | ¥ 790.41M | ¥ 277.57M | ¥ 369.04M | ¥ 422.09M | ¥ 265.03M |
| Net Debt | ¥ -2.48B | ¥ -1.43B | ¥ -1.59B | ¥ -1.97B | ¥ -1.60B |
| Total Liabilities | ¥ 6.90B | ¥ 4.24B | ¥ 4.35B | ¥ 3.71B | ¥ 3.56B |
| Stockholders' Equity | ¥ 3.30B | ¥ 2.85B | ¥ 2.55B | ¥ 2.42B | ¥ 2.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.48B | ¥ -142.69M | ¥ 171.14M | ¥ 132.98M | ¥ 256.79M |
| Operating Cash Flow | ¥ 1.86B | ¥ -54.42M | ¥ 324.13M | ¥ 287.42M | ¥ 414.82M |
| Investing Cash Flow | ¥ -1.10B | ¥ -234.95M | ¥ -578.99M | ¥ 34.78M | ¥ -243.47M |
| Financing Cash Flow | ¥ 678.71M | ¥ 46.57M | ¥ -134.58M | ¥ 112.03M | ¥ -428.24M |