Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.43T | 4.31T | 4.11T | 3.25T | 2.70T | Gross Profit |
1.73T | 1.54T | 1.50T | 1.23T | 927.06B | EBIT |
473.87B | 472.87B | 440.70B | 387.82B | 166.31B | EBITDA |
791.38B | 793.24B | 736.66B | 628.59B | 294.76B | Net Income Common Stockholders |
284.99B | 331.31B | 300.31B | 161.56B | -23.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
718.16B | 724.60B | 534.01B | 799.31B | 817.82B | Total Assets |
5.72T | 5.43T | 4.96T | 4.57T | 4.19T | Total Debt |
727.72B | 830.16B | 767.17B | 811.14B | 1.01T | Net Debt |
20.99B | 105.56B | 248.26B | 23.60B | 195.65B | Total Liabilities |
1.94T | 2.02T | 1.95T | 1.90T | 1.99T | Stockholders Equity |
3.73T | 3.35T | 2.97T | 2.63T | 2.15T |
Cash Flow | Free Cash Flow | |||
249.55B | 318.50B | 13.76B | 96.55B | 308.83B | Operating Cash Flow |
548.84B | 661.43B | 268.48B | 281.54B | 526.95B | Investing Cash Flow |
-255.06B | -297.72B | -338.00B | 131.70B | -155.38B | Financing Cash Flow |
-343.26B | -183.66B | -364.11B | -379.32B | 18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.29T | 14.76 | 7.90% | 3.26% | 2.70% | -13.42% | |
74 Outperform | ¥175.26B | 6.39 | 3.91% | 4.41% | 21.41% | ||
73 Outperform | ¥89.66B | 13.51 | 2.32% | 4.31% | -30.68% | ||
61 Neutral | $6.93B | 11.84 | 2.89% | 3.91% | 2.59% | -21.68% |