Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 149.61B | 140.86B | 112.80B | 86.33B | 74.95B | 68.25B |
Gross Profit | 16.85B | 14.57B | 13.08B | 10.88B | 8.50B | 8.48B |
EBITDA | 7.56B | 3.98B | 5.15B | 4.68B | 2.87B | 1.93B |
Net Income | 4.21B | 1.51B | 3.35B | 2.65B | 1.56B | 833.00M |
Balance Sheet | ||||||
Total Assets | 69.36B | 60.95B | 49.61B | 38.79B | 29.49B | 30.20B |
Cash, Cash Equivalents and Short-Term Investments | 3.60B | 3.37B | 5.34B | 7.75B | 4.01B | 4.02B |
Total Debt | 20.88B | 19.71B | 12.91B | 6.35B | 5.71B | 6.60B |
Total Liabilities | 44.14B | 38.22B | 27.39B | 19.08B | 16.15B | 18.30B |
Stockholders Equity | 25.21B | 22.73B | 22.22B | 19.71B | 13.34B | 11.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -7.85B | -4.73B | 711.00M | 945.00M | 2.72B |
Operating Cash Flow | 0.00 | -320.00M | -206.00M | 3.47B | 1.96B | 3.22B |
Investing Cash Flow | 0.00 | -7.66B | -7.04B | -3.97B | -894.00M | -480.00M |
Financing Cash Flow | 0.00 | 6.05B | 4.99B | 4.01B | -1.08B | -998.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 60.64B | 38.86 | ― | 0.46% | 27.02% | 21.10% | |
75 Outperform | ¥69.67B | 14.27 | ― | 1.92% | 22.09% | 143.20% | |
66 Neutral | 56.19B | 48.23 | ― | 0.17% | 30.64% | 33.06% | |
63 Neutral | 70.45B | 19.76 | ― | 1.78% | 10.20% | 22.51% | |
58 Neutral | 68.18B | 74.71 | 7.25% | ― | 34.54% | 398.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |