Want to see JP:5026 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.72B | ¥ 5.71B | ¥ 4.41B | ¥ 2.35B | ¥ 2.42B |
| Gross Profit | ¥ 1.90B | ¥ 1.63B | ¥ 1.48B | ¥ 578.15M | ¥ 693.37M |
| Operating Income | ¥ 115.80M | ¥ -61.85M | ¥ 38.54M | ¥ -269.76M | ¥ 133.25M |
| EBITDA | ¥ 341.47M | ¥ -15.99M | ¥ 68.09M | ¥ -779.28M | ¥ 140.40M |
| Net Income | ¥ 100.61M | ¥ -344.00M | ¥ 76.23M | ¥ -825.32M | ¥ 112.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.47B | ¥ 1.91B | ¥ 1.61B | ¥ 1.75B | ¥ 1.08B |
| Total Assets | ¥ 4.64B | ¥ 4.85B | ¥ 4.92B | ¥ 2.30B | ¥ 1.79B |
| Total Debt | ¥ 1.74B | ¥ 1.62B | ¥ 2.33B | ¥ 1.60B | ¥ 288.48M |
| Net Debt | ¥ 267.70M | ¥ -293.46M | ¥ 711.56M | ¥ -150.35M | ¥ -791.45M |
| Total Liabilities | ¥ 3.18B | ¥ 3.18B | ¥ 4.07B | ¥ 1.97B | ¥ 630.92M |
| Stockholders' Equity | ¥ 1.46B | ¥ 1.67B | ¥ 850.65M | ¥ 332.14M | ¥ 1.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -88.53M | ¥ -107.81M | ¥ -17.23M | ¥ -387.77M | ¥ -171.36M |
| Operating Cash Flow | ¥ -64.54M | ¥ -68.73M | ¥ 2.58M | ¥ -241.26M | ¥ 34.06M |
| Investing Cash Flow | ¥ 215.93M | ¥ -78.23M | ¥ -1.07B | ¥ -399.61M | ¥ -192.93M |
| Financing Cash Flow | ¥ -430.90M | ¥ 447.19M | ¥ 771.58M | ¥ 1.32B | ¥ 621.15M |