Want to see JP:4975 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.67B | ¥ 28.36B | ¥ 24.86B | ¥ 27.14B | ¥ 24.26B |
| Gross Profit | ¥ 19.87B | ¥ 18.00B | ¥ 14.71B | ¥ 16.00B | ¥ 15.33B |
| Operating Income | ¥ 12.16B | ¥ 10.51B | ¥ 8.10B | ¥ 9.29B | ¥ 8.99B |
| EBITDA | ¥ 13.59B | ¥ 11.83B | ¥ 8.76B | ¥ 10.19B | ¥ 9.83B |
| Net Income | ¥ 9.07B | ¥ 7.50B | ¥ 5.53B | ¥ 6.01B | ¥ 6.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.23B | ¥ 26.11B | ¥ 27.04B | ¥ 24.18B | ¥ 19.52B |
| Total Assets | ¥ 62.68B | ¥ 54.84B | ¥ 49.64B | ¥ 44.90B | ¥ 40.89B |
| Total Debt | ¥ 351.00M | ¥ 457.97M | ¥ 788.63M | ¥ 1.11B | ¥ 1.32B |
| Net Debt | ¥ -23.88B | ¥ -25.59B | ¥ -26.25B | ¥ -23.07B | ¥ -18.20B |
| Total Liabilities | ¥ 8.11B | ¥ 7.03B | ¥ 7.39B | ¥ 7.04B | ¥ 7.73B |
| Stockholders' Equity | ¥ 54.57B | ¥ 47.81B | ¥ 42.25B | ¥ 37.86B | ¥ 33.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.71B | ¥ 1.97B | ¥ 5.41B | ¥ 6.83B | ¥ 4.68B |
| Operating Cash Flow | ¥ 9.04B | ¥ 8.43B | ¥ 6.03B | ¥ 7.84B | ¥ 5.09B |
| Investing Cash Flow | ¥ -8.35B | ¥ -5.22B | ¥ -781.53M | ¥ -324.68M | ¥ 1.04B |
| Financing Cash Flow | ¥ -3.60B | ¥ -3.65B | ¥ -3.06B | ¥ -2.86B | ¥ -2.87B |