Want to see JP:4918 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.64B | ¥ 2.93B | ¥ 2.71B | ¥ 2.94B | ¥ 3.53B |
| Gross Profit | ¥ 1.84B | ¥ 2.07B | ¥ 1.91B | ¥ 2.11B | ¥ 2.42B |
| Operating Income | ¥ 195.13M | ¥ 422.63M | ¥ 187.07M | ¥ -18.07M | ¥ 83.28M |
| EBITDA | ¥ 236.31M | ¥ 20.62M | ¥ 242.60M | ¥ -33.16M | ¥ 185.13M |
| Net Income | ¥ 164.53M | ¥ 43.01M | ¥ 160.31M | ¥ -384.61M | ¥ 40.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.04B | ¥ 577.94M | ¥ 208.73M | ¥ 247.67M | ¥ 129.38M |
| Total Assets | ¥ 3.64B | ¥ 3.57B | ¥ 3.57B | ¥ 3.85B | ¥ 4.49B |
| Total Debt | ¥ 278.01M | ¥ 211.34M | ¥ 451.69M | ¥ 1.05B | ¥ 1.18B |
| Net Debt | ¥ -766.43M | ¥ -366.59M | ¥ 242.96M | ¥ 797.81M | ¥ 1.05B |
| Total Liabilities | ¥ 1.00B | ¥ 1.10B | ¥ 1.33B | ¥ 1.87B | ¥ 2.22B |
| Stockholders' Equity | ¥ 2.64B | ¥ 2.47B | ¥ 2.24B | ¥ 1.98B | ¥ 2.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 385.37M | ¥ 424.68M | ¥ 408.70M | ¥ 243.33M | ¥ -160.58M |
| Operating Cash Flow | ¥ 451.04M | ¥ 445.94M | ¥ 453.06M | ¥ 278.59M | ¥ -107.06M |
| Investing Cash Flow | ¥ -58.15M | ¥ -18.43M | ¥ 7.30M | ¥ -29.30M | ¥ 63.30M |
| Financing Cash Flow | ¥ 70.61M | ¥ -58.27M | ¥ -499.31M | ¥ -131.00M | ¥ 59.71M |