| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 65.42M | 54.45M | 61.11M | 374.48M | 708.25M | 137.48M | 
| Gross Profit | 14.66M | 16.45M | 37.74M | 241.50M | 570.60M | 67.02M | 
| EBITDA | -795.37M | -824.22M | -538.29M | -410.21M | 168.65M | -288.66M | 
| Net Income | -827.52M | -872.24M | -589.21M | -473.96M | 142.91M | -329.50M | 
Balance Sheet  | ||||||
| Total Assets | 3.23B | 3.52B | 4.21B | 4.82B | 2.65B | 2.20B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.70B | 3.05B | 3.87B | 4.44B | 2.41B | 2.07B | 
| Total Debt | 766.00M | 852.00M | 913.00M | 908.14M | 569.06M | 529.54M | 
| Total Liabilities | 901.89M | 975.60M | 1.01B | 1.05B | 746.12M | 646.75M | 
| Stockholders Equity | 2.33B | 2.54B | 3.20B | 3.77B | 1.90B | 1.55B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | -769.10M | -581.77M | -631.87M | 161.54M | -294.26M | 
| Operating Cash Flow | 0.00 | -760.55M | -562.30M | -403.60M | 161.54M | -294.00M | 
| Investing Cash Flow | 0.00 | -8.64M | -19.47M | -430.67M | -50.58M | -264.00K | 
| Financing Cash Flow | 0.00 | -52.01M | 18.24M | 2.66B | 229.21M | 488.90M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥8.68B | 18.72 | ― | 2.58% | -0.09% | -29.95% | |
| ― | ¥6.31B | ― | ― | ― | -50.27% | -3.33% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | ¥5.49B | ― | ― | ― | 8.12% | -19.12% | |
| ― | ¥7.54B | ― | ― | ― | -82.19% | -106.15% | |
| ― | ¥6.09B | ― | ― | ― | ― | 64.87% | |
| ― | ¥8.31B | ― | -122.54% | ― | 84.28% | -17.32% |