Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 80.04M | ¥ 69.25M | ¥ 391.83M | ¥ 289.76M | ¥ 467.62M |
Gross Profit | ¥ 80.04M | ¥ 69.25M | ¥ 303.42M | ¥ 218.16M | ¥ 467.62M |
Operating Income | ¥ -817.88M | ¥ -888.76M | ¥ -426.17M | ¥ -357.88M | ¥ -171.60M |
EBITDA | ¥ -817.88M | ¥ -888.76M | ¥ 0.00 | ¥ -299.67M | ¥ 0.00 |
Net Income | ¥ -756.45M | ¥ -854.15M | ¥ -331.83M | ¥ -301.17M | ¥ -117.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.31B | ¥ 2.14B | ¥ 2.76B | ¥ 2.14B | ¥ 2.10B |
Total Assets | ¥ 2.76B | ¥ 2.62B | ¥ 3.21B | ¥ 2.64B | ¥ 2.35B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -2.31B | ¥ -2.14B | ¥ -2.76B | ¥ -2.14B | ¥ -2.10B |
Total Liabilities | ¥ 648.92M | ¥ 596.95M | ¥ 419.50M | ¥ 129.48M | ¥ 161.72M |
Stockholders' Equity | ¥ 2.11B | ¥ 2.02B | ¥ 2.79B | ¥ 2.51B | ¥ 2.19B |
Cash Flow | |||||
Free Cash Flow | ¥ -661.17M | ¥ -689.10M | ¥ 15.80M | ¥ -560.92M | ¥ -146.46M |
Operating Cash Flow | ¥ -661.17M | ¥ -689.10M | ¥ 15.80M | ¥ -560.92M | ¥ -146.46M |
Investing Cash Flow | ¥ -121.36M | ¥ -120.88M | ¥ -254.38M | ¥ 0.00 | ¥ 0.00 |
Financing Cash Flow | ¥ 838.23M | ¥ 69.16M | ¥ 603.11M | ¥ 595.90M | ¥ 2.08B |