Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.36B | ¥ 4.51B | ¥ 4.27B | ¥ 2.92B | ¥ 1.86B |
Gross Profit | ¥ 2.42B | ¥ 3.18B | ¥ 3.06B | ¥ 2.07B | ¥ 1.26B |
Operating Income | ¥ 129.16M | ¥ 1.22B | ¥ 1.57B | ¥ 992.44M | ¥ 415.55M |
EBITDA | ¥ 449.53M | ¥ 1.31B | ¥ 1.64B | ¥ 1.06B | ¥ 476.46M |
Net Income | ¥ 237.94M | ¥ 923.14M | ¥ 1.02B | ¥ 651.40M | ¥ 274.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.32B | ¥ 4.78B | ¥ 3.12B | ¥ 2.41B | ¥ 1.76B |
Total Assets | ¥ 7.07B | ¥ 6.88B | ¥ 4.60B | ¥ 3.37B | ¥ 2.35B |
Total Debt | ¥ 77.29M | ¥ 97.54M | ¥ 0.00 | ¥ 1.10M | ¥ 4.29M |
Net Debt | ¥ -4.24B | ¥ -4.68B | ¥ -3.12B | ¥ -2.41B | ¥ -1.75B |
Total Liabilities | ¥ 1.04B | ¥ 677.74M | ¥ 814.15M | ¥ 645.00M | ¥ 309.63M |
Stockholders' Equity | ¥ 6.04B | ¥ 6.20B | ¥ 3.79B | ¥ 2.72B | ¥ 2.04B |
Cash Flow | |||||
Free Cash Flow | ¥ 52.04M | ¥ 487.69M | ¥ 748.44M | ¥ 836.74M | ¥ 297.50M |
Operating Cash Flow | ¥ 591.72M | ¥ 846.69M | ¥ 847.60M | ¥ 898.19M | ¥ 330.23M |
Investing Cash Flow | ¥ -614.96M | ¥ -624.08M | ¥ -169.39M | ¥ -256.12M | ¥ -57.83M |
Financing Cash Flow | ¥ -437.24M | ¥ 1.45B | ¥ 14.42M | ¥ 9.35M | ¥ 152.65M |