Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 16.38B | ¥ 14.77B | ¥ 12.97B | ¥ 11.76B | ¥ 12.47B |
Gross Profit | ¥ 4.93B | ¥ 4.66B | ¥ 3.80B | ¥ 3.28B | ¥ 2.88B |
Operating Income | ¥ 3.02B | ¥ 2.93B | ¥ 2.25B | ¥ 1.79B | ¥ 1.39B |
EBITDA | ¥ 3.39B | ¥ 3.41B | ¥ 2.83B | ¥ 2.26B | ¥ 2.01B |
Net Income | ¥ 1.82B | ¥ 1.82B | ¥ 1.40B | ¥ 977.00M | ¥ 748.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.54B | ¥ 3.74B | ¥ 3.96B | ¥ 4.18B | ¥ 4.50B |
Total Assets | ¥ 44.46B | ¥ 39.82B | ¥ 37.67B | ¥ 35.78B | ¥ 35.61B |
Total Debt | ¥ 23.12B | ¥ 19.70B | ¥ 19.11B | ¥ 18.17B | ¥ 19.06B |
Net Debt | ¥ 19.57B | ¥ 15.96B | ¥ 15.15B | ¥ 13.98B | ¥ 14.56B |
Total Liabilities | ¥ 25.07B | ¥ 21.72B | ¥ 20.79B | ¥ 19.78B | ¥ 20.11B |
Stockholders' Equity | ¥ 19.39B | ¥ 18.11B | ¥ 16.88B | ¥ 16.00B | ¥ 15.50B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.18B | ¥ 122.00M | ¥ -829.00M | ¥ 1.13B | ¥ -2.51B |
Operating Cash Flow | ¥ 2.18B | ¥ 2.67B | ¥ 1.98B | ¥ 2.44B | ¥ 644.00M |
Investing Cash Flow | ¥ -4.47B | ¥ -2.56B | ¥ -2.45B | ¥ -1.31B | ¥ -2.86B |
Financing Cash Flow | ¥ 2.09B | ¥ -326.00M | ¥ 255.00M | ¥ -1.45B | ¥ 1.46B |