Want to see JP:4776 full AI Analyst Report?
Top Page
Cybozu, Inc.
(4776)
Select Model
Select Model
Rating:84Outperform
Price Target:
¥3,466.00
▲(15.69% Upside)
Action:Reiterated
Date:08/29/26
The score is driven primarily by strong financial performance (rapid margin expansion, very high and stable gross margins, and a conservative balance sheet with near-zero leverage) and reinforced by bullish technicals (price well above key moving averages with positive momentum). Valuation is supportive but more neutral, with a mid-range P/E and a modest dividend yield.
Positive Factors
Recurring SaaS model
Subscription-based cloud revenue creates recurring billing and can expand as customers add users or broaden usage. This model supports revenue visibility, embeds products in business workflows, and provides a durable base for cross-selling services and applications.
Negative Factors
Historical earnings volatility
The large historical swing in profitability shows that earnings power has not always been stable, even though the latest periods are materially stronger. Such volatility can complicate forecasting and raises the importance of sustaining recent operating improvements.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring SaaS model
Subscription-based cloud revenue creates recurring billing and can expand as customers add users or broaden usage. This model supports revenue visibility, embeds products in business workflows, and provides a durable base for cross-selling services and applications.
Read all positive factors
Cybozu, Inc. (4776) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥137.27B
Dividend Yield1.35%
Average Volume (3M)222.06K
Price to Earnings (P/E)17.8
Beta (1Y)0.74
Revenue Growth20.38%
EPS Growth45.30%
CountryJP
Employees1,356
SectorGeneral
Sector StrengthN/A
IndustrySoftware - Application
Share Statistics
EPS (TTM)166.41
Shares Outstanding52,757,800
10 Day Avg. Volume123,790
30 Day Avg. Volume222,063
Financial Highlights & Ratios
PEG Ratio0.18
Price to Book (P/B)7.31
Price to Sales (P/S)3.48
P/FCF Ratio16.69
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)179.8
Revenue Forecast (FY)¥42.91B
Cybozu, Inc. Business Overview & Revenue Model
Company Description
Founded in Tokyo, Japan, in 1997, Cybozu, Inc. develops and distributes software solutions across a wide international footprint, including Japan, various parts of Asia (such as China and Vietnam), Europe, and the United States. The company's core...
How the Company Makes Money
Cybozu makes money primarily by selling software subscriptions, with a business model centered on recurring revenue. The core revenue stream is subscription fees from its cloud (SaaS) offerings—most notably kintone and cybozu Garoon—typically pric...
Cybozu, Inc. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.31B | 37.43B | 29.68B | 25.43B | 22.07B | 18.49B |
| Gross Profit | 36.33B | 33.69B | 26.73B | 23.07B | 20.12B | 17.15B |
| EBITDA | 13.65B | 12.83B | 7.25B | 5.44B | 2.21B | 2.60B |
| Net Income | 7.69B | 7.08B | 3.56B | 2.49B | 66.00M | 551.00M |
Balance Sheet | ||||||
| Total Assets | 29.43B | 30.14B | 21.66B | 19.63B | 16.22B | 14.58B |
| Cash, Cash Equivalents and Short-Term Investments | 8.67B | 11.69B | 5.59B | 6.49B | 5.12B | 4.80B |
| Total Debt | 29.00M | 35.00M | 0.00 | 0.00 | 4.68B | 2.20B |
| Total Liabilities | 11.83B | 12.32B | 10.02B | 8.38B | 11.59B | 8.21B |
| Stockholders Equity | 17.52B | 17.81B | 11.63B | 11.25B | 4.63B | 6.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.80B | 2.91B | 2.28B | -1.53B | -811.00M |
| Operating Cash Flow | 0.00 | 10.68B | 5.60B | 4.55B | 1.33B | 472.00M |
| Investing Cash Flow | 0.00 | -3.10B | -3.09B | -2.53B | -3.12B | -1.49B |
| Financing Cash Flow | 0.00 | -1.39B | -3.60B | -777.00M | 1.93B | 1.70B |
Cybozu, Inc. Technical Analysis
Positive
2996.00
Price Trends
2913.44
Positive
2665.17
Positive
2511.28
Positive
Market Momentum
15.12
Positive
48.30
Neutral
20.61
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4776, the sentiment is Positive. The current price of 2996 is below the 20-day moving average (MA) of 3016.45, above the 50-day MA of 2913.44, and above the 200-day MA of 2511.28, indicating a neutral trend. The MACD of 15.12 indicates Positive momentum. The RSI at 48.30 is Neutral, neither overbought nor oversold. The STOCH value of 20.61 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4776.
Cybozu, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥137.27B | 17.83 | ― | 1.35% | 20.38% | 45.30% | |
75 Outperform | ¥260.16B | 38.63 | ― | 0.12% | 24.44% | 1492.08% | |
72 Outperform | ¥7.18B | 25.79 | ― | 0.73% | 37.13% | -7.58% | |
68 Neutral | ¥6.19B | 13.54 | ― | ― | 23.42% | 457.78% | |
61 Neutral | ¥212.54B | 190.11 | ― | ― | 27.57% | -21.74% | |
61 Neutral | ¥332.89B | 76.36 | 10.13% | ― | 28.28% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:4776
Cybozu, Inc.
2,967.00
-164.34
-5.25%
JP:3994
Money Forward
5,987.00
461.00
8.34%
JP:4060
rakumo Inc.
1,193.00
0.83
0.07%
JP:4397
TeamSpirit, Inc.
367.00
-227.00
-38.22%
JP:4443
Sansan, Inc.
2,069.00
246.90
13.55%
JP:4478
freee K.K.
3,460.00
190.00
5.81%
Cybozu, Inc. Corporate Events
Cybozu Posts Double-Digit August Sales Growth on Strong Cloud Revenues
Sep 30, 2026
Cybozu reported preliminary consolidated sales of ¥3,527 million for August 2026, up 11.7% year on year, lifting cumulative sales for the year to ¥27,824 million, an increase of 15.2%. Cloud-related business remained the main growth engi...
Cybozu’s July Sales Show Sustained Double-Digit Growth Driven by Cloud Services
Aug 25, 2026
Cybozu reported preliminary consolidated sales of ¥3,516 million for July 2026, up 13.3% year-on-year, bringing cumulative sales for the year to ¥24,296 million and maintaining double-digit growth versus 2025. The release underscores ste...
Cybozu Revises FY2026 Forecasts in Q2 Results Presentation
Aug 18, 2026
Cybozu, Inc., a Tokyo-based provider of groupware and cloud-based collaboration tools, serves corporate and institutional clients seeking productivity and workflow solutions. Listed on the TSE Prime Market, the company’s financial disclosure...
Cybozu Delivers Higher First-Half Profits and Plans Dividend Increase for 2026
Aug 13, 2026
Cybozu reported consolidated results for the six months ended June 30, 2026, with net sales rising 16.1% year-on-year to ¥20.78 billion and operating profit increasing 15.5% to ¥5.96 billion. Ordinary profit climbed 21.1% to ¥6.07 b...
Cybozu Nears ¥3 Billion Cap in Completed Share Buyback Program
Jul 27, 2026
Cybozu, Inc. has completed a share repurchase program authorized by its Board of Directors on May 14, 2026, executing buybacks under the framework of the Japanese Companies Act. The latest tranche involved the purchase of 304,100 common shares for...
Cybozu’s June Sales Data Show Double-Digit Growth in Cloud Business
Jul 24, 2026
Cybozu reported preliminary consolidated sales of ¥3,526 million for June 2026, representing year-on-year growth of 14.1% and bringing cumulative sales for the year to ¥20,781 million, up 16.1%. The company also disclosed June cloud-rela...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.