Want to see JP:4776 full AI Analyst Report?
Top Page
Cybozu, Inc.
(4776)
Select Model
Select Model
Rating:81Outperform
Price Target:
¥3,401.00
▲(13.52% Upside)
Action:Reiterated
Date:08/17/26
The score is driven primarily by strong financial performance—rapidly improving profitability, very high gross margins, and a conservative balance sheet with minimal leverage. Technicals are supportive due to a clear uptrend, though momentum is approaching overbought levels. Valuation is reasonable with a moderate P/E and modest dividend yield, providing some support but not a major catalyst.
Positive Factors
Recurring SaaS Revenue
A subscription-led model supports predictable revenue, customer renewal visibility and expansion through additional users or applications. Continued cloud adoption can improve operating leverage and deepen customer reliance on Cybozu's workflow platforms.
Negative Factors
Historical Earnings Volatility
Although recent profitability is much stronger, the earlier volatility shows that earnings can be sensitive to operating conditions or investment levels. This history makes the durability of current margins and future earnings progression an important execution risk.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring SaaS Revenue
A subscription-led model supports predictable revenue, customer renewal visibility and expansion through additional users or applications. Continued cloud adoption can improve operating leverage and deepen customer reliance on Cybozu's workflow platforms.
Read all positive factors
Cybozu, Inc. (4776) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥138.55B
Dividend Yield1.37%
Average Volume (3M)391.29K
Price to Earnings (P/E)17.5
Beta (1Y)0.76
Revenue Growth20.38%
EPS Growth45.30%
CountryJP
Employees1,356
SectorGeneral
Sector StrengthN/A
IndustrySoftware - Application
Share Statistics
EPS (TTM)161.54
Shares Outstanding52,757,800
10 Day Avg. Volume432,830
30 Day Avg. Volume391,286
Financial Highlights & Ratios
PEG Ratio0.18
Price to Book (P/B)7.31
Price to Sales (P/S)3.48
P/FCF Ratio16.69
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)182
Revenue Forecast (FY)¥42.56B
Cybozu, Inc. Business Overview & Revenue Model
Company Description
Founded in Tokyo, Japan, in 1997, Cybozu, Inc. develops and distributes software solutions across a wide international footprint, including Japan, various parts of Asia (such as China and Vietnam), Europe, and the United States. The company's core...
How the Company Makes Money
Cybozu primarily makes money by selling software subscriptions, with the core of its business centered on recurring revenue from cloud (SaaS) offerings. Key revenue streams include: (1) Subscription fees for its cloud services—especially kintone (...
Cybozu, Inc. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.92B | 37.43B | 29.68B | 25.43B | 22.07B | 18.49B |
| Gross Profit | 35.00B | 33.69B | 26.73B | 23.07B | 20.12B | 17.15B |
| EBITDA | 13.31B | 12.83B | 7.25B | 5.44B | 2.21B | 2.60B |
| Net Income | 7.47B | 7.08B | 3.56B | 2.49B | 66.00M | 551.00M |
Balance Sheet | ||||||
| Total Assets | 27.02B | 30.14B | 21.66B | 19.63B | 16.22B | 14.58B |
| Cash, Cash Equivalents and Short-Term Investments | 8.08B | 11.69B | 5.59B | 6.49B | 5.12B | 4.80B |
| Total Debt | 32.00M | 35.00M | 0.00 | 0.00 | 4.68B | 2.20B |
| Total Liabilities | 9.43B | 12.32B | 10.02B | 8.38B | 11.59B | 8.21B |
| Stockholders Equity | 17.54B | 17.81B | 11.63B | 11.25B | 4.63B | 6.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.80B | 2.91B | 2.28B | -1.53B | -811.00M |
| Operating Cash Flow | 0.00 | 10.68B | 5.60B | 4.55B | 1.33B | 472.00M |
| Investing Cash Flow | 0.00 | -3.10B | -3.09B | -2.53B | -3.12B | -1.49B |
| Financing Cash Flow | 0.00 | -1.39B | -3.60B | -777.00M | 1.93B | 1.70B |
Cybozu, Inc. Technical Analysis
Positive
2996.00
Price Trends
2612.58
Positive
2437.15
Positive
2513.50
Positive
Market Momentum
118.20
Negative
56.38
Neutral
63.36
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4776, the sentiment is Positive. The current price of 2996 is above the 20-day moving average (MA) of 2853.95, above the 50-day MA of 2612.58, and above the 200-day MA of 2513.50, indicating a bullish trend. The MACD of 118.20 indicates Negative momentum. The RSI at 56.38 is Neutral, neither overbought nor oversold. The STOCH value of 63.36 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4776.
Cybozu, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥138.55B | 17.50 | ― | 1.02% | 20.38% | 45.30% | |
81 Outperform | ¥273.07B | 39.26 | ― | 0.13% | 24.44% | 1492.08% | |
72 Outperform | ¥6.83B | 25.21 | ― | 0.57% | 37.13% | -7.58% | |
68 Neutral | ¥6.84B | 15.34 | ― | ― | 23.42% | 457.78% | |
61 Neutral | ¥341.21B | 78.70 | 10.13% | ― | 28.28% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | ¥231.65B | 209.62 | ― | ― | 27.57% | -21.74% |
* General Sector Average
JP:4776
Cybozu, Inc.
3,110.00
-667.34
-17.67%
JP:3994
Money Forward
6,428.00
19.00
0.30%
JP:4060
rakumo Inc.
1,175.00
-2.31
-0.20%
JP:4397
TeamSpirit, Inc.
426.00
-118.00
-21.69%
JP:4443
Sansan, Inc.
2,179.00
272.04
14.27%
JP:4478
freee K.K.
4,230.00
1,090.00
34.71%
Cybozu, Inc. Corporate Events
Cybozu Delivers Higher First-Half Profits and Plans Dividend Increase for 2026
Aug 13, 2026
Cybozu reported consolidated results for the six months ended June 30, 2026, with net sales rising 16.1% year-on-year to ¥20.78 billion and operating profit increasing 15.5% to ¥5.96 billion. Ordinary profit climbed 21.1% to ¥6.07 b...
Cybozu Nears ¥3 Billion Cap in Completed Share Buyback Program
Jul 27, 2026
Cybozu, Inc. has completed a share repurchase program authorized by its Board of Directors on May 14, 2026, executing buybacks under the framework of the Japanese Companies Act. The latest tranche involved the purchase of 304,100 common shares for...
Cybozu’s June Sales Data Show Double-Digit Growth in Cloud Business
Jul 24, 2026
Cybozu reported preliminary consolidated sales of ¥3,526 million for June 2026, representing year-on-year growth of 14.1% and bringing cumulative sales for the year to ¥20,781 million, up 16.1%. The company also disclosed June cloud-rela...
Cybozu Advances Share Buyback Program, Repurchases 656,900 Shares in June
Jul 1, 2026
Cybozu, Inc. has reported progress on its ongoing share repurchase program, buying back 656,900 common shares on the Tokyo Stock Exchange between June 1 and June 30, 2026, for a total of JPY 1,549,093,094. This move is part of a broader capital al...
Cybozu Posts Solid May 2026 Sales on Strength in Cloud Business
Jun 23, 2026
Cybozu reported preliminary monthly consolidated sales of ¥3,498 million for May 2026, with year-on-year growth of 14.6%, bringing cumulative sales for the year to ¥17,254 million. Cloud-related business sales reached ¥3,242 million...
Cybozu Reports Progress on Share Buyback Program
Jun 1, 2026
Cybozu, Inc. has disclosed the progress of its ongoing share buyback program authorized by the board on May 14, 2026, under which it may repurchase up to 3 million common shares, or 6.5% of its outstanding shares excluding treasury stock, for a ma...
Cybozu Clarifies Timing of Planned Change in Largest Shareholder
May 28, 2026
Cybozu has issued supplementary information regarding its previously announced planned change in its largest and major shareholder. The company clarified that while the formal transfer of shares from individual shareholder Shinya Hata to a securit...
Cybozu to Shift Largest Shareholder Role to Cbz Supporters After Stake Sale
May 26, 2026
Cybozu, Inc. has announced that its largest shareholder will change on May 29, 2026, following notification that major shareholder Shinya Hata plans to sell part of his stake on the market. As a result, Hata’s voting rights will decrease sli...
Cybozu Posts Double-Digit Sales Growth in April 2026 on Cloud Momentum
May 26, 2026
Cybozu reported preliminary consolidated sales of 3,509 million yen for April 2026, bringing cumulative sales for the year to 13,756 million yen, up about 17% year on year. This indicates steady overall growth versus 2025 monthly levels, although ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.